Hafnia Limited logo

Hafnia Limited

HAFN | NYSE
Chart Builder DCF Calculator
$10.18
-$0.69 (-6.35%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Net Income
264.52M 179.73M 109.71M 91.5M 75.34M 63.19M 79.63M 215.64M 259.2M 219.57M 176.44M 146.94M 213.27M 256.64M 263.8M 280.28M 186.2M 21.31M -7.9M -20.74M
Depreciation & Amortization
44.94M 48.07M 49.36M 52.08M 51.08M 49.63M 52.51M 53.62M 54.85M 54.13M 53.71M 53.46M 51.87M 51.99M 53.65M 53.61M 52.97M 48.98M 39.28M 37.67M
Stock-Based Compensation
n/a 802K n/a 849K 843K 664K 521K 775K 1.11M 559K 680K 676K 652K 814K 451K 452K 464K 393K 619K 618K
Other Working Capital
363.2K 76.25M 6.84M -6.95M -14.97M 28.26M -12.58M -26.51M -1.07M -20.74M 37.39M -18.36M -189.21M 356.06M 40.9M -71.58M 71.28M 5.33M 5.2M -6.02M
Other Non-Cash Items
-45.53M -27.86M -18.66M 5.35M 3.66M 10.02M -43K -14.43M 559K 3.16M 5.21M 18.95M -6.76M -15.79M 17.55M -8.33M 15.71M 16.23M 12.48M 12.8M
Deferred Income Tax
n/a 788K n/a 699K 2.66M 1.42M -61K 1.16M 1.57M 1.74M n/a 932K 1.51M 1.92M n/a n/a n/a n/a n/a n/a
Change in Working Capital
7M -73.84M 5.82M -32.34M 54.1M 12.43M 64.58M 27.29M -16.62M -30.64M -37.09M 112.56M -75.08M 58.45M -9.18M -78.01M -128.97M -58.11M -24.21M -17.47M
Operating Cash Flow
270.94M 127.68M 146.23M 118.14M 187.68M 137.36M 197.14M 284.05M 300.66M 248.52M 198.94M 333.52M 185.47M 354.03M 326.26M 248M 126.37M 28.82M 20.28M 12.88M
Capital Expenditures
-18.82M -20.79M -33.15M -44M -41.02M -27.32M -13.23M -7.7M -13.41M -15.39M -46.07M -42.55M -93.85M -2.06M -3.32M -10.71M -213.79M -219.57M -3.84M -4.1M
Cash Acquisitions
140.4M n/a 58.93M 1M -25K n/a n/a -2.22M 1.36M n/a -2.18M -57K n/a n/a 16.73M -843K n/a 2.38M -1.68M -8.53M
Purchase of Investments
-4.44M n/a -326.03M n/a n/a n/a -200K n/a -308K -353K 1K -10M -160K -250K n/a -46K -10K -268K -501K n/a
Sales Maturities Of Investments
850.65K 105K -271.93K n/a n/a n/a n/a n/a n/a 2.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 132.16M n/a 28.94M 8.7M -1.05M 31M 28.77M 20M -805K -44.04M 12.14M 52.39M 99.21M 24.33M 186.59M 21.23M 6.16M 8.29M -35.65M
Investing Cash Flow
117.99M 111.48M -300.53M -14.06M -32.35M -28.36M 17.57M 18.85M 7.65M -14.18M -92.29M -40.47M -41.62M 96.9M 37.86M 175.07M -192.55M -211.27M 2.33M -48.21M
Debt Repayment
-136.19M -104.02M 308.75M -133.12M -48.85M -67.02M 28.68M -57.63M -71.76M -99.62M -405.82M -267.2M -24.25M -172.06M -349.03M -160.66M 81.73M 201.92M -19.31M 43.65M
Common Stock Repurchased
n/a n/a 434.31K 379.79K 1.03M -27.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-133.59M -88.05M -73.51M -60.26M -50.55M -14.63M -193.36M -207.33M -175.67M -123.52M -102.87M -128M -154.06M -159.2M -140.15M -93.1M -10.5M n/a n/a n/a
Other Financial Acitivies
-8.41M -12.41M -94.62M -17.8M -11.82M -15.09M -54.83M -12.16M -14.92M -17.1M 402.81M -14.4M -23.23M -38.66M 148.01M -105.31M -89.16M -45.55M 21.33M -18.83M
Financial Cash Flow
-278.44M -196.47M 141.06M -210.8M -110.18M -124.41M -219.52M -277.11M -262.34M -240.24M -114.82M -409.58M -201.2M -361.34M -341.17M -359.07M 79.68M 156.37M 2.02M 24.82M
Net Cash Flow
116.13M 42.69M -13.84M -106.72M 45.16M -15.41M -4.81M 25.79M 45.96M -5.9M 97.71M -116.53M -57.35M 89.59M 22.95M 64M 13.5M -26.09M 24.62M -10.5M
Free Cash Flow
252.12M 106.9M 113.08M 74.14M 146.66M 110.04M 183.91M 276.35M 287.25M 233.13M 152.87M 290.97M 91.62M 351.97M 322.94M 237.3M -87.41M -190.76M 16.44M 8.78M
Adj. Free Cash Flow
252.12M 106.1M 113.08M 73.29M 145.82M 109.37M 183.39M 275.58M 286.14M 232.57M 152.19M 290.3M 90.96M 351.16M 322.48M 236.84M -87.88M -191.15M 15.82M 8.16M
Maintenance CapEx
-18.82M -20.79M n/a -44M -41.02M -27.32M -13.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a -213.79M -219.57M -3.84M -4.1M
Growth CapEx
n/a n/a -33.15M n/a n/a n/a n/a -7.7M -13.41M -15.39M -46.07M -42.55M -93.85M -2.06M -3.32M -10.71M n/a n/a n/a n/a
Owner Earnings
252.12M 106.9M 146.23M 74.14M 146.66M 110.04M 183.91M 284.05M 300.66M 248.52M 198.94M 333.52M 185.47M 354.03M 326.26M 248M -87.41M -190.76M 16.44M 8.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.