Happen Inc. Common Stock logo

Happen Inc. Common Stock

HAPN | NASDAQ
Chart Builder DCF Calculator
$15.77
+$0.24 (+1.55%)
Nov 2, 2026, 12:50 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
210.58M 195.58M 175.61M 135.68M 103.84M 74.03M 50.75M 51.33M 51.77M 42.32M 37.52M 38.94M 52.38M 90.57M 262.52M 289.69M 295.2M 279.19M 106.5M 18.58M -37.18M -98.69M -186.54M
Depreciation & Amortization
67.67M 67.49M 64.81M 62.89M 60.46M 56.92M 54.53M 53.3M 51.04M 48.95M 47.51M 47.2M 46.8M 46.23M 45.15M 43.83M 28.58M 28.45M 29.4M 30.13M 46.02M 48.61M 54.29M
Stock-Based Compensation
29.51M 31.23M 33.34M 34.29M 35.63M 36.66M 37.04M 40.07M 40.79M 45.67M 52.05M 52.39M 58.27M 60.61M 62.56M 66.36M 67.65M 67.72M 67.65M 66.76M 63.4M 61.71M 58.21M
Other Working Capital
2.49M -31.18M 6.02M 2.49M -6.55M 63.42M 31.5M 15.96M 31.95M -10.95M -22.14M -32.85M -75.34M -51.9M -58.69M -37.6M 25.7M -13.09M 27.53M 16.64M -30.41M -1.84M -4.65M
Other Non-Cash Items
-3.1B -3.13B -3.29B -2.96B -2.2B -2.14B -2.3B -2.79B -3.4B -3.03B -2.22B -1.3B -458.62M -59.75M 101.13M 21.48M 51.69M 76.95M 100.83M 107.77M 130.12M 494.76M 666.85M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -34.17M -32.11M 12.16M 57.08M 88.07M 81M 36.73M -8.2M -5.02M n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.49M -31.18M 6.02M 2.49M -6.55M 63.42M 31.5M 15.96M 31.95M -10.95M -22.14M -32.85M -75.34M -51.9M -58.69M -37.6M 25.7M -13.09M 27.53M 16.64M -31M -1.37M -9.7M
Operating Cash Flow
-2.79B -2.87B -3.01B -2.73B -2.01B -1.91B -2.13B -2.63B -3.26B -2.94B -2.1B -1.14B -288.45M 166.75M 449.39M 375.57M 463.8M 439.2M 331.91M 239.87M 171.36M 505.02M 583.11M
Capital Expenditures
-87.53M -90.33M -153.06M -140.34M -141.98M -133.42M -55.59M -54.3M -48.35M -51.9M -54.89M -59.51M -63.06M -64.38M -64.3M -69.48M -64.64M -56.79M -49.62M -34.41M -31M -26.55M -26.08M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 403.6M 736.77M 829.92M 544.82M 141.22M -191.95M -285.1M n/a n/a n/a n/a 522.89M 522.89M 522.89M 522.89M
Purchase of Investments
-105.67M -97.65M -81.07M -36.65M -49.69M -40.65M -49.79M -49.79M -34.06M -31.87M -24.4M -61.65M -59.34M -45.12M -93.66M -222.53M -244.09M -272.48M -256.69M -100.47M -79.11M -56.82M -28.74M
Sales Maturities Of Investments
2.18B 2.05B 1.91B 1.79B 1.62B 1.44B 1.2B 938.41M 662.5M 388.64M 208.27M 97.71M 59.16M 55.46M 70.09M 86.08M 104.54M 119.54M 134.15M 249.59M 264.94M 282.03M 308.67M
Other Investing Acitivies
-1.28B -424.26M -13.53M 322.39M 454.25M -578.33M -252.46M -226.51M -425.17M 436.81M 111.1M -4.68M -1.12B -1.84B -2.41B -2.6B -1.87B -1.33B -930.39M -1.09B -637.95M -366.11M -66.47M
Investing Cash Flow
704.54M 1.44B 1.66B 1.93B 1.88B 691.45M 841.39M 607.81M 558.52M 1.48B 1.07B 516.7M -1.05B -2.09B -2.79B -2.81B -2.07B -1.54B -1.1B -454.41M 39.77M 355.45M 710.28M
Debt Repayment
806.06M 1.06B 1.29B 937.52M 101.08M 1.2B 1.28B 1.52B 2.22B 1.01B 265.28M 809.4M 1.68B 83.36M 928.9M 816.44M -288.27M 1.52B 926.38M 358.94M 169.05M -653.56M -764.45M
Common Stock Repurchased
n/a n/a -12.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.22B 533.91M -35.21M -188.94M -177.84M -176.15M -176.84M 185.59M 183.8M 183.95M 180.36M -19.83M -18.23M 1.97B 1.98B 1.98B 1.98B -12M -12.9M -9.3M 15.58M 12.9M 8.34M
Financial Cash Flow
2.03B 1.59B 1.24B 747.82M -77.52M 1.02B 1.1B 1.71B 2.41B 1.19B 445.64M 789.57M 1.67B 2.06B 2.91B 2.8B 1.69B 1.51B 913.49M 349.64M 184.63M -640.66M -756.11M
Net Cash Flow
-52.61M 166.52M -98.39M -46.96M -204.61M -195.13M -182.11M -316.75M -299.98M -269.27M -581.98M 169.66M 331.13M 136.48M 570.61M 360.9M 79.4M 409.69M 142.85M 135.1M 395.76M 219.8M 537.29M
Free Cash Flow
-2.87B -2.96B -3.16B -2.87B -2.15B -2.04B -2.18B -2.69B -3.31B -2.99B -2.15B -1.2B -351.51M 102.37M 385.08M 306.09M 399.16M 382.42M 282.29M 205.46M 140.36M 478.47M 557.04M
Adj. Free Cash Flow
-2.9B -2.99B -3.19B -2.9B -2.19B -2.08B -2.22B -2.73B -3.35B -3.04B -2.2B -1.25B -409.78M 41.76M 322.53M 239.73M 331.52M 314.7M 214.63M 138.7M 76.96M 416.76M 498.83M
Maintenance CapEx
-59.15M -53.89M -116.2M -106.75M -108.15M -103.21M -35.61M -41.03M -42.79M -51.9M -54.89M -58.58M -58.33M -50.19M -34.33M -18.86M -7.84M n/a n/a -6.37M -12.93M -17.93M -26.08M
Growth CapEx
-28.38M -36.44M -36.86M -33.59M -33.83M -30.2M -19.97M -13.27M -5.57M n/a n/a -925.55K -4.73M -14.19M -29.97M -50.62M -56.8M -56.79M -49.62M -28.05M -18.07M -8.62M n/a
Owner Earnings
-2.85B -2.92B -3.12B -2.83B -2.12B -2.01B -2.16B -2.68B -3.31B -2.99B -2.15B -1.2B -346.78M 116.56M 415.06M 356.71M 455.96M 439.2M 331.91M 233.5M 158.43M 487.09M 557.04M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.