Hasbro Inc. logo

Hasbro Inc.

HAS | NASDAQ
Chart Builder DCF Calculator
$119.09
-$0.48 (-0.40%)
At close: Oct 30, 2026, 4:00 PM ET
$119.85
+$0.76 (+0.64%)
Pre-market: Nov 2, 2026, 8:44 AM ET

Market Data

Market Cap
$16.8B
Enterprise Value
$18.88B
Beta
0.44
Average Volume
2.07M
Shares Outstanding (Diluted)
142.5M
Shares Change YoY
0.21%
Institutional Ownership
98.75%
Exchange
NASDAQ
ISIN
US4180561072

Price Performance

Price Change 1M
35.8%
Price Change 3M
26.8%
Price Change 6M
25.0%
Price Change YTD
45.2%
Price Change 1Y
56.1%
Price Change 3Y
163.8%
Price Change 5Y
24.4%
1M CAGR (ann.)
36.0%
1Y CAGR (ann.)
57.7%
5Y CAGR (ann.)
10.2%
All-Time CAGR
7.4%

Valuation

PE Ratio
17.80
Forward PE
17.37
PEG Ratio
0.02
Forward PEG
0.41
PS Ratio
3.24
Forward PS
3.00
PB Ratio
17.90
P/FCF Ratio
13.70
P/Adj. FCF Ratio
14.15
P/OCF Ratio
12.79
EV/Sales
3.64
EV/EBIT
13.64
EV/EBITDA
12.69
EV/FCF
15.40
Earnings Yield
5.6%
FCF Yield
7.3%
Adj. FCF Yield
7.1%

Financial Health

Net Debt
$2.08B
Total Debt
$3.51B
Cash & Short-Term Investments
$1.43B
Total Assets
$6.4B
Current Ratio
1.40
Quick Ratio
1.24
Debt / Equity Ratio
3.74
Debt / EBITDA
2.36
Debt / FCF
2.86
OCF / Debt
0.37
Interest Coverage
7.95
Altman Z-Score
3.52
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
72.5%
Operating Profit Margin
26.3%
EBITDA Margin
28.7%
Net Profit Margin
18.5%
FCF Margin
23.7%
Adj. FCF Margin
22.9%
SBC / Revenue
0.8%
SBC Impact (per share)
-3.2%

Returns

Return on Assets
14.9%
Return on Equity
135.2%
Return on Invested Capital
21.6%
Return on Capital Employed
33.3%
Return on Tangible Assets
20.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
-1.3%
Revenue CAGR 5Y
-3.3%
Revenue CAGR 10Y
0.7%
EPS CAGR 3Y
870.8%
EPS CAGR 5Y
15.5%
EPS CAGR 10Y
4.7%
FCF CAGR 3Y
71.8%
FCF CAGR 5Y
3.4%
FCF CAGR 10Y
9.6%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
12
EPS Growth Next 3Y
2.8%
Revenue Growth Next 3Y
3.1%
Earnings Date
Feb 9, 2027
EPS Estimate (next Q)
$1.48
EPS Growth Est (next Q)
-2.0%
Revenue Est (next Q)
$1.43B
Revenue Growth Est (next Q)
-1.0%

Fair Value Estimates

Graham Number
$31.66
Graham Upside
-73.4%
Lynch Fair Value
$103.43
Lynch Upside
-13.2%
Price Target
$113.00
Price Target Upside
-5.1%

Cash Flow

Operating Cash Flow
$1.31B
Free Cash Flow
$1.23B
Adj. Free Cash Flow
$1.19B
FCF Per Share
$8.71
OCF Per Share
$9.31
OCF/S Ratio
25.3%

Income Statement

Revenue
$5.18B
Gross Profit
$3.76B
Operating Income
$1.36B
EBITDA
$1.49B
Net Income
$956.5M
EPS (Diluted)
$6.69
Revenue / Employee
$1.15M
Profit / Employee
$211.62K
Employees
4,520

Dividends

Annual Dividend
$2.80
Dividend Yield
2.35%
Payout Ratio
41.9%
FCF Payout Ratio
32.2%
Adj. FCF Payout Ratio
33.2%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Nov 18, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.