Hudbay Minerals Inc. logo

Hudbay Minerals Inc.

HBM | NYSE
Chart Builder DCF Calculator
$21.88
+$0.18 (+0.83%)
Nov 2, 2026, 2:12 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
672.07M 652.86M 564.3M 504.1M 332.05M 197.05M 116.35M 82.08M 77.22M 82.59M 69.54M 18.57M -35.05M 12.02M 70.38M 77.37M -84.91M -120.44M -244.36M -226.5M -80.05M -128.55M
Depreciation & Amortization
426.66M 433.5M 441.2M 437.32M 452.2M 453.4M 454.7M 427.91M 444.13M 435.12M 393.07M 350.57M 326.62M 325.28M 339.06M 349.69M 346M 358.14M 359.77M 368.45M 378.47M 359.91M
Stock-Based Compensation
70.7M 81.5M 61.3M 38.06M 21.31M 19.31M 21.11M 21.2M 20.06M 11.96M 7.36M 8M 8.28M -44K 2.06M 4.68M 3.74M 13.66M 12.15M 15.12M 18.21M 19.51M
Other Working Capital
50.11M 63.41M 97.9M 3.17M 38.56M 9.46M 1.06M 33.39M 14.92M -32.54M -924.9K 16.07M 38.18M 50.48M 20.62M 8.37M -28.73M -23.63M -10.32M 3.29M 17.23M 74.45M
Other Non-Cash Items
-666.18M -654.11M -649.9M -546.98M -178.29M -94.99M -10.59M 26.05M 2.19M -17.39M 17.74M 17.48M 25.2M 50.66M -45.21M -20.83M 153.26M 146.76M 318.71M 231.14M 75.03M 78.38M
Deferred Income Tax
281.6M 292.86M 347.7M 230.98M 152.23M 134.53M 111.73M 146.8M 156.11M 119.61M 82.29M 37.99M 7.2M 12.36M 25.43M 32.58M 47.29M 76.15M 41.61M 24.81M 2.24M -38.68M
Change in Working Capital
2.57M -15.74M -57M 76.59M -6.76M -56.26M -25.46M -49.01M -38.89M -86.72M -93.14M -98.45M 22.48M 95.49M 96.07M 53.77M -830K -78.93M -104.05M -3.96M -46.7M -8.38M
Operating Cash Flow
787.42M 790.88M 707.6M 740.06M 772.74M 653.04M 667.84M 655.04M 660.81M 545.17M 476.85M 334.17M 354.73M 495.78M 487.8M 497.27M 464.56M 395.33M 383.82M 409.06M 347.2M 282.19M
Capital Expenditures
-541M -514.56M -469.3M -422.81M -410.73M -377.73M -347.13M -331.28M -302.19M -278.55M -281.1M -288.86M -309.15M -321.79M -308.96M -324.98M -322.83M -344.88M -375.71M -388.76M -445.85M -393.05M
Cash Acquisitions
423.85M 410.5M 4.5M -2.76M -2.76M -2.76M -2.76M n/a 270K 10.96M 11.1M 11.1M 10.83M 138.01K n/a n/a -1.72M -1.72M -1.72M -1.72M n/a n/a
Purchase of Investments
-49.62M -42.5M -56.3M -13.8M -14.05M -54.05M -40.25M -40.25M -40M 189.81 -137.82K -137.82K -137.82K -138.01K n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 20M 40M 40M 40M 20M n/a n/a n/a -189.81 52.81K 52.81K 52.81K 53K n/a 112K 112K 1.19M 1.19M 1.08M 1.08M n/a
Other Investing Acitivies
-38.95M -25.51M 10.1M 13.23M 5.43M 4.63M 7.23M 5.02M 3.03M 1.98M -1.7M -509K -25.67M -25.28M -28.71M -28.04M -3.39M -2.81M 1.24M 1.25M 1.35M 1.47M
Investing Cash Flow
-206.4M -151.47M -468.4M -383.74M -379.71M -408.31M -382.91M -366.51M -338.89M -265.61M -271.78M -278.36M -324.08M -347.01M -337.67M -352.9M -327.83M -348.22M -375M -388.15M -443.42M -391.58M
Debt Repayment
-292.8M -162.2M -159.5M -115.43M -147.98M -218.28M -223.58M -313.22M -255.57M -126.43M -73.1M 20.93M 13.62M 8.73M -35.77M -30.5M -30.71M -29.74M -60.6M -68.71M 116.09M 116.89M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -188K -188K -188K -188K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.39M -5.61M -5.55M -5.56M -5.66M -5.73M -5.53M -5.53M -5.19M -5.18M -4.48M -4.53M -3.94M -3.94M -4.11M -4.05M -4.14M -4.1M -4.11M -4.11M -4.04M -4.07M
Other Financial Acitivies
-30.18M -58.67M -70.1M -82.25M -115.58M -138.58M -160.28M -159.37M -143.79M -121.48M -104.66M -115.46M -121.56M -113.19M -156.48M -121.69M -137.63M -109.95M -111.15M -97.72M -109.99M 4.42M
Financial Cash Flow
-312.12M -204.06M -214.7M -187.29M -253.26M 35.44M 8.64M -91.89M -18.31M -253.23M -182.39M -99.16M -111.99M -108.34M -196.3M -156.23M -172.47M -143.83M -175.9M -170.58M 2.04M 117.23M
Net Cash Flow
314.77M 445.1M 26.66M 167.83M 141.73M 278.23M 292.03M 198.08M 304.06M 28.83M 24.13M -40.9M -78.82M 42.2M -45.32M -11.33M -35.73M -97.21M -168.15M -151.56M -96.85M 4.57M
Free Cash Flow
246.42M 276.32M 238.3M 317.26M 362.01M 275.31M 320.71M 323.76M 358.63M 266.62M 195.75M 45.31M 45.58M 173.99M 178.84M 172.29M 141.73M 50.45M 8.11M 20.3M -98.65M -110.86M
Adj. Free Cash Flow
175.72M 194.82M 177M 279.2M 340.7M 256M 299.6M 302.56M 338.57M 254.66M 188.39M 37.3M 37.3M 174.03M 176.78M 167.61M 137.99M 36.79M -4.03M 5.18M -116.86M -130.37M
Maintenance CapEx
-301.16M -211.2M -110.4M -207.31M -181.46M -181.46M -181.46M -84.55M n/a -65.86M -130.81M -219.63M -309.15M -290.13M -225.17M -136.36M -46.84M n/a n/a -117.89M -175.88M -223.63M
Growth CapEx
-239.84M -303.36M -358.9M -215.5M -229.27M -196.27M -165.67M -246.73M -302.19M -212.69M -150.29M -69.23M n/a -31.66M -83.79M -188.62M -275.99M -344.88M -375.71M -270.87M -269.98M -169.42M
Owner Earnings
486.27M 579.68M 597.2M 532.76M 591.28M 471.58M 486.38M 570.49M 660.81M 479.31M 346.04M 114.54M 45.58M 205.65M 262.63M 360.91M 417.72M 395.33M 383.82M 291.18M 171.32M 58.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.