HCI Group Inc. logo

HCI Group Inc.

HCI | NYSE
Chart Builder DCF Calculator
$201.43
+$3.56 (+1.80%)
At close: Nov 2, 2026, 4:00 PM ET
$198.15
+$0.28 (+0.14%)
Pre-market: Nov 2, 2026, 8:37 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
320.4M 109.95M 76.41M -54.6M 7.24M 27.58M
Depreciation & Amortization
11.22M 4.3M 8.18M 8.01M 5.55M 8.75M
Stock-Based Compensation
10.97M 10.19M 9.35M 15.11M 13.75M 8.13M
Other Working Capital
-151.65M 398.48M -170.29M 623.46M 63.36M -3.51M
Other Non-Cash Items
-1.07M 9.12M -2.88M -7.78M -7.43M -35.31M
Deferred Income Tax
-1.92M 2.41M 649K -9.88M 1.14M 8.12M
Change in Working Capital
107.14M 195.85M 138.95M 49.13M 76.24M 60.04M
Operating Cash Flow
446.74M 331.82M 230.66M -12K 96.5M 77.31M
Capital Expenditures
-3.63M -4.05M -6.5M -10.14M -3.32M -6.44M
Cash Acquisitions
155.14M -1.23M -1.48M -1.97M -3.76M -4.24M
Purchase of Investments
-583.66M -836.64M -352.73M -637.77M -122.41M -103.37M
Sales Maturities Of Investments
670.26M 594.27M 4.71M 195.31M 162.42M 214.2M
Other Investing Acitivies
2.01M -12.46M 42K 20.04M 3.91M 43.07M
Investing Cash Flow
240.12M -260.11M 4.27M -434.54M 36.85M 143.22M
Debt Repayment
6.69M 43.02M 4.54M 156.49M -9.72M 2.49M
Common Stock Repurchased
-1.52M -1.04M -784K -88.31M -1.31M -6.71M
Dividend Paid
-19.29M -16.6M -13.72M -15.23M -14.07M -12.69M
Other Financial Acitivies
5.18M -100.55M -7.5M -11.88M 89.4M 204K
Financial Cash Flow
-8.94M -75.17M 67.12M 41.07M 64.3M -16.71M
Net Cash Flow
677.69M -3.58M 302M -393.58M 197.6M 203.82M
Free Cash Flow
444.45M 327.76M 224.16M -10.15M 93.19M 70.87M
Adj. Free Cash Flow
433.48M 317.58M 214.81M -25.26M 79.43M 62.74M
Maintenance CapEx
n/a n/a -3.56M -5.8M n/a -4.66M
Growth CapEx
-3.63M -4.05M -2.94M -4.35M -3.32M -1.78M
Owner Earnings
446.74M 331.82M 227.1M -5.81M 96.5M 72.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.