Hiscox Ltd logo

Hiscox Ltd

HCXLY | OTC
Chart Builder DCF Calculator
$50.50
$0.00 (0.00%)
Nov 2, 2026, 12:41 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
616.77M 685.4M 625.9M 253.9M 190.8M -268.5M
Depreciation & Amortization
65.8M 60.7M 77.1M 60M 58.3M 56.8M
Stock-Based Compensation
48.8M 49.1M 43.2M 27.2M 24M 10.3M
Other Working Capital
-611.87M -588.3M -316.2M -175M -300.6M 192.2M
Other Non-Cash Items
-45.17M -92.5M -197.9M 207.3M 50.8M 44M
Deferred Income Tax
n/a n/a n/a n/a -6.7M -151.9M
Change in Working Capital
-611.87M -588.3M -316.2M -175M -300.6M 192.2M
Operating Cash Flow
74.33M 114.4M 232.1M 373.4M 16.6M -117.1M
Capital Expenditures
-1.33M -39.1M -43.7M -20.9M -58.9M -71.5M
Cash Acquisitions
-68.41M 500K 9.5M n/a 21.4M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -33.9M -42.6M -61M 900K 18.8M
Investing Cash Flow
-115.78M -38.5M -34.2M -81.9M -36.6M -52.7M
Debt Repayment
125.78M -11.7M n/a -71.2M -195.7M 180.6M
Common Stock Repurchased
-328.04M -149.1M n/a n/a n/a -23.9M
Dividend Paid
-148.55M -127M -124.5M -119.8M -39.2M n/a
Other Financial Acitivies
-19.09M n/a -14M 100K -11.4M -14.5M
Financial Cash Flow
-364.69M -282.6M -128.9M -190.9M -246.2M 592.8M
Net Cash Flow
-439.93M -210M 86.1M 50.2M -276.5M 461.3M
Free Cash Flow
73M 75.3M 188.4M 352.5M -42.3M -188.6M
Adj. Free Cash Flow
24.2M 26.2M 145.2M 325.3M -66.3M -198.9M
Maintenance CapEx
n/a -39.1M -32.82M n/a -58.2M -68.87M
Growth CapEx
-1.33M n/a -10.88M -20.9M -703.61K -2.63M
Owner Earnings
74.33M 75.3M 199.28M 373.4M -41.6M -185.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.