Hess Midstream LP logo

Hess Midstream LP

HESM | NYSE
Chart Builder DCF Calculator
$32.44
-$0.27 (-0.83%)
At close: Nov 2, 2026, 4:00 PM ET
$32.48
-$0.23 (-0.70%)
Pre-market: Nov 2, 2026, 9:25 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
352.9M 659M 118.6M 620.6M 617.8M 484.9M
Depreciation & Amortization
214.1M 203.1M 192.5M 181.3M 165.6M 156.9M
Stock-Based Compensation
n/a 1.8M 1.7M 1.6M 1.4M 1.5M
Other Working Capital
1.7M -5.1M 1.9M 14.8M 2.4M -8.8M
Other Non-Cash Items
352.9M 12.8M 501.2M 16.5M 14.1M 5.4M
Deferred Income Tax
113.7M 71.6M 37.9M 26.6M 14.6M 7.3M
Change in Working Capital
-49.8M -8M 14.5M 14.5M -18M -14.3M
Operating Cash Flow
983.8M 940.3M 866.4M 861.1M 795.5M 641.7M
Capital Expenditures
-255.6M -306.1M -223.5M -238.2M -163.2M -301.1M
Cash Acquisitions
n/a n/a n/a n/a n/a 100K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-255.6M -306.1M -223.5M -238.2M -163.2M -301M
Debt Repayment
288M 262.5M 319.5M 324M 660M 150.7M
Common Stock Repurchased
-400M -300M -400M -400M -750M n/a
Dividend Paid
-350.2M -235.3M -127.5M -91M -49.4M -31.6M
Other Financial Acitivies
-268.4M -362.5M -432.6M -455M -493.3M -460.5M
Financial Cash Flow
-730.6M -635.3M -640.6M -622M -632.7M -341.4M
Net Cash Flow
-2.4M -1.1M 2.3M 900K -400K -700K
Free Cash Flow
728.2M 634.2M 642.9M 622.9M 632.3M 340.6M
Adj. Free Cash Flow
728.2M 632.4M 641.2M 621.3M 630.9M 339.1M
Maintenance CapEx
n/a n/a -7.46M -12.8M n/a n/a
Growth CapEx
-255.6M -306.1M -216.04M -225.4M -163.2M -301.1M
Owner Earnings
983.8M 940.3M 858.94M 848.3M 795.5M 641.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.