Hecla Mining logo

Hecla Mining

HL | NYSE
Chart Builder DCF Calculator
$14.18
+$0.65 (+4.80%)
Nov 2, 2026, 9:56 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
333.98M 457.49M 321.71M 199.23M 100.26M 70.43M 35.8M -19.06M -43.23M -86.8M -84.22M -45.73M -46.85M -44.67M -37.35M -21.02M 1.53M 15.83M 30.65M 19.57M 34.18M 19.37M
Depreciation & Amortization
159.87M 160.87M 165.57M 167.67M 162.41M 178.42M 190.47M 201.23M 194.21M 175.01M 163.67M 150.11M 146.1M 149.58M 145.15M 139.59M 153.45M 163.82M 177.91M 182.18M 177.42M 191.64M
Stock-Based Compensation
12.08M 11.77M 10.92M 9.82M 9.44M 9.43M 8.66M 7.88M 8.06M 6.57M 6.6M 5.12M 4.46M 4.22M 4.3M 5.61M 5.31M 6.85M 6.08M 6M 7.33M 5.74M
Other Working Capital
-26.14M 41.53M 63.04M 91.21M 61.85M 46.17M 45.73M -13.8M -8.28M -36.41M -40.59M -21.19M -18.81M 598K 5.24M -1.55M 6.93M 21.26M 8.18M -1.48M 7.8M 8.08M
Other Non-Cash Items
261.95M 49.7M 30.01M -72.34M -44.57M -43.55M -36.34M 23.25M 20.35M 41.36M 34.46M 59.72M 63.38M 32M 33.16M 32.05M -312K 39.61M 35.66M 15.86M 33.06M 11.92M
Deferred Income Tax
126.94M 145.12M 130.47M 89.44M 53.51M 33.33M 19.69M 7.35M -5.01M -7.09M -6.12M -6.92M -19.67M -27.22M -25.55M -47.99M -41.59M -46.66M -48.87M -17.82M -8.9M -2.22M
Change in Working Capital
-160.54M -103.81M -96.03M 19.24M 38.97M -11.12M n/a -68.97M -67.46M -77.08M -38.9M -51.05M -70.73M -20.8M -29.3M -1.11M 55.82M 40.86M 18.9M 26.09M 19.49M -12.64M
Operating Cash Flow
734.27M 721.15M 562.64M 413.05M 320.01M 236.94M 218.28M 151.69M 106.92M 51.98M 75.5M 111.25M 76.7M 93.1M 90.41M 107.13M 174.19M 220.31M 220.34M 231.88M 262.58M 213.8M
Capital Expenditures
-218.66M -253.82M -268.65M -247.08M -244.88M -221M -214.49M -216.33M -215.99M -217.03M -223.89M -217.41M -199.48M -182.34M -149.38M -122.08M -111.54M -109.11M -109.05M -116.84M -113.64M -92.56M
Cash Acquisitions
173.29M 173.29M 20K n/a n/a n/a n/a 228K 228K 228K 228K 1K 1K 1K 1K n/a n/a 112K 131K 131K 131K 19K
Purchase of Investments
-103.35M -102.62M -46.93M n/a n/a n/a n/a -7.21M -8.96M -8.96M -8.96M -3.18M -10.07M -21.1M -31.97M -30.54M -21.9M -10.87M n/a -555K -1.58M -1.58M
Sales Maturities Of Investments
-32.28M 123.47M 28.09M 3.7M 3.7M n/a n/a n/a n/a n/a n/a n/a 6.89M 6.89M 9.38M 9.38M 4.3M 4.3M 1.81M 1.81M n/a n/a
Other Investing Acitivies
176.69M 8.85M 16.97M 17.19M 16.81M 1.63M 1.62M 2.57M 2.45M 1.38M 1.33M -1.85M -15.95M -15.92M -15.3M -13.44M 807K 806K 208K 388K 262K -441K
Investing Cash Flow
-4.3M -50.82M -270.5M -226.2M -224.38M -219.37M -212.87M -220.74M -222.27M -224.39M -231.29M -222.44M -218.62M -212.47M -187.27M -156.68M -128.34M -114.88M -107.03M -115.2M -114.96M -94.58M
Debt Repayment
-558.99M -301.92M -282.29M -273.04M -31.71M -106.25M -115.66M -77.46M 19.66M 128.83M 117.4M 69.6M 46.94M 16.6M 17.37M 18.09M -6.85M -7.1M -7.29M 1.92M -20.06M -179.72M
Common Stock Repurchased
-4.53M -2.05M -885K 312K 312K 1.2M n/a -1.2M -1.2M -2.75M -2.04M -2.04M -2.04M -2.24M -3.68M -3.68M -3.68M -6.45M -4.53M -4.53M -4.53M -2.75M
Dividend Paid
-10.65M -10.65M -10.38M -16.32M -22.36M -23.85M -25.33M -20.65M -15.9M -15.82M -15.71M -14.14M -13.71M -13.31M -12.93M -14.05M -16.71M -19.36M -20.67M -21.96M -17.25M -12.54M
Other Financial Acitivies
-11.81M -9.32M -1.56M 56.5M 56.5M 56.5M 57.17M n/a n/a n/a n/a -25.54M -25.98M -26M -26.05M -525K -108K -88K -116K -177K -887K -980K
Financial Cash Flow
-542.94M -106.76M -78M -74.69M 175.77M -73.5M -83.82M -10.14M 34.46M 156.16M 156.33M 66.51M 48.37M 4.21M -8.02M 4.38M -27.34M -32.99M -32.6M -24.74M -42.71M -195.98M
Net Cash Flow
186.9M 563.88M 214.69M 111.63M 271.99M -56.49M -79.49M -78.39M -82.2M -15.95M 1.63M -43.99M -91.2M -115.7M -105.07M -46.04M 16.69M 72.27M 80.18M 92.24M 105.57M -75.97M
Free Cash Flow
515.61M 467.33M 293.99M 165.97M 75.14M 15.94M 3.79M -64.64M -109.07M -165.06M -148.39M -106.15M -122.79M -89.24M -58.97M -14.95M 62.65M 111.2M 111.29M 115.04M 148.94M 121.24M
Adj. Free Cash Flow
503.54M 455.56M 283.07M 156.15M 65.7M 6.51M -4.87M -72.52M -117.12M -171.63M -154.99M -111.28M -127.25M -93.46M -63.27M -20.56M 57.34M 104.34M 105.21M 109.04M 141.61M 115.5M
Maintenance CapEx
-71.38M -34.47M n/a n/a n/a n/a -47.59M -110.21M -110.21M -161.68M -122.21M -73.78M -111.21M -94.07M -107.43M -122.08M -111.54M -77.22M -55.74M -63.53M -36.63M -36.63M
Growth CapEx
-147.28M -219.35M -268.65M -247.08M -244.88M -221M -166.9M -106.12M -105.77M -55.35M -101.68M -143.63M -88.27M -88.27M -41.95M n/a n/a -31.9M -53.31M -53.31M -77M -55.93M
Owner Earnings
662.89M 686.68M 562.64M 413.05M 320.01M 236.94M 170.69M 41.48M -3.29M -109.7M -46.71M 37.47M -34.51M -969.11K -17.02M -14.95M 62.65M 143.1M 164.6M 168.35M 225.95M 177.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.