Hamilton Lane logo

Hamilton Lane

HLNE | NASDAQ
Chart Builder DCF Calculator
$87.84
+$3.93 (+4.68%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
124.88M 114.25M 125.51M 70.89M 77.07M 73.31M 77.46M 54.98M 87.09M 48.36M 34.53M 64.51M 87.09M 51.44M 21.88M 57.74M 56.13M 14.42M 80.2M 84.82M 44.68M
Depreciation & Amortization
2.53M 2.4M 2.43M 2.52M 2.53M 2.22M 2.39M 2.37M 2.31M 2.41M 2.04M 1.86M 2.31M 1.84M 2.02M 1.81M 1.76M 4.59M 1.29M 1.07M 1.38M
Stock-Based Compensation
12.91M 12.97M 25.38M n/a 12.8M 11.73M 11.79M 4.67M 3.22M 2.91M 3.26M 3.12M 3.22M 3.13M 2.83M 2.09M 1.9M n/a 1.71M 1.65M 2.34M
Other Working Capital
12.87M -14.82M 23.07M 5.92M 14.94M -22.47M 14.06M -12.66M 33.6M 76.19M 16.13M 15.74M 33.6M -49.39M -6.75M 30.33M -1.84M -12.5M 7.95M 11.35M -9.39M
Other Non-Cash Items
15.35M -46.26M -77.12M 27.61M -5.48M 9.75M 2.69M 20.86M -10.69M -79.33M -90.08M 2.02M -10.39M -7.4M 34.95M 1.9M -1.67M 30.15M -21.55M -41.68M -15.85M
Deferred Income Tax
8.85M 2.33M 19.54M n/a 6.56M 5.2M 2.19M 2.11M 2.59M 8.71M 3.87M -533K 2.59M 5.54M 7.05M 8.88M -1.04M n/a 3.61M 8.37M 7.96M
Change in Working Capital
-63.78M 17.29M -21.63M 20.16M 35.46M -62.92M -32.11M 32.41M -5.08M 38.66M 9.95M 6.62M -5.08M -41.34M -11.23M 22.48M 3.88M -16.49M 3.33M -2.7M -8.13M
Operating Cash Flow
100.74M 102.97M 74.11M 121.17M 128.93M 39.28M 64.39M 117.4M 79.74M 21.71M -36.43M 77.6M 79.74M 13.22M 57.52M 94.9M 60.95M 32.67M 68.59M 51.53M 32.39M
Capital Expenditures
-1.8M -1.75M -1.67M -1.09M -1.34M -3.44M -5.63M -1.57M -1.51M -1.61M -3.19M -2.89M -1.51M -1.49M -771K -783K -1.71M -738K -1.1M -2.15M -4.54M
Cash Acquisitions
n/a -28.53M 13.2M n/a -13.2M 6.78M -41.26M -13.52M 1.69M -22.74M -11.35M -23.63M 1.69M 63.36M -13.81M -49.55M -1.5M n/a -20.71M -35.73M -10.1M
Purchase of Investments
-148.09M -141.81M -110.19M -116.22M -81.62M -46.37M -18.19M -7.58M -7.28M -22.74M -11.35M -23.95M -7.28M -87.46M -6.89M 28.24M -55.47M -17.01M -18M 15.02M -15.82M
Sales Maturities Of Investments
32.5M n/a -81.42M 81.42M n/a -12.1M 17.86M -3.93M 4.5M -142.92M 297K 99.55M n/a 3.48M 278.95M 10M n/a -12.37M 12.62M n/a n/a
Other Investing Acitivies
87.36M 22.28M 58.87M -19.08M 2.36M 5.51M 4.31M -570K 4.73M 161.82M 16.61M -94.37M 9.23M -1.55M 4.75M 7.88M 2.23M n/a -8.87M 7.68M 26.02M
Investing Cash Flow
-30.03M -149.8M -117.1M -54.97M -93.81M -49.63M -42.91M -27.17M 2.13M -28.19M -8.99M -45.29M 2.13M -23.65M 262.23M -4.22M -56.45M -30.11M -36.06M -15.18M -4.43M
Debt Repayment
-4.38M -1.25M -6.25M -3.13M -1.88M -1.88M 97.03M -625K -625K -625K -625K -625K -625K 14.38M 4.97M -26.71M 49.54M -458K -456K -457K -15.47M
Common Stock Repurchased
-50.62M -23.16M -595K -835K -7K -252.88M -72K -391K -527K -3.24M -161K n/a -527K -2.16M -278.27M -93K n/a -2.88M -1K -537K -68K
Dividend Paid
-38.01M -33.18M -32.89M -39.51M -36.26M -26.96M -24.74M -33.69M -34.42M -28.85M -20M -26.96M -34.42M -47.48M -18.56M -26.39M -43.43M -23.16M -24.38M -22.79M -27.01M
Other Financial Acitivies
-494K 126.21M 95.62M -12.24M 41.4M -715K 24K 6.22M 5.15M -11.22M 281K 99.55M 5.15M -34.53M -149K 662K 385K 17.32M -14.93M -73.08M 460K
Financial Cash Flow
-92.68M 69.34M 56.71M -54.96M 3.26M -33.26M 73M -28.48M -30.42M -43.34M -19.92M 72.5M -30.42M -26.11M -292.01M -52.53M 6.5M -8.7M -39.77M -23.03M -42.09M
Net Cash Flow
-22.18M 23.92M 13.63M 12.22M 38.53M -43.71M 94.49M 61.75M 51.46M -49.82M -65.34M 104.81M 51.46M -36.54M 27.74M 38.16M 11M -6.14M -7.23M 13.32M -14.13M
Free Cash Flow
98.94M 101.23M 72.45M 120.09M 127.59M 35.84M 58.76M 115.83M 78.24M 20.1M -39.62M 74.71M 78.24M 11.73M 56.75M 94.12M 59.25M 31.93M 67.49M 49.39M 27.85M
Adj. Free Cash Flow
86.03M 88.26M 47.07M 120.09M 114.79M 24.11M 46.98M 111.16M 75.01M 17.2M -42.88M 71.59M 75.01M 8.6M 53.91M 92.03M 57.35M 31.93M 65.77M 47.73M 25.51M
Maintenance CapEx
-1.8M -1.75M n/a n/a -1.34M n/a -2.67M -1.57M n/a n/a n/a n/a -1.51M n/a n/a n/a n/a -738K -249.98K -723.15K -3.43M
Growth CapEx
n/a n/a -1.67M -1.09M n/a -3.44M -2.97M n/a -1.51M -1.61M -3.19M -2.89M n/a -1.49M -771K -783K -1.71M n/a -854.02K -1.43M -1.11M
Owner Earnings
98.94M 101.23M 74.11M 121.17M 127.59M 39.28M 61.73M 115.83M 79.74M 21.71M -36.43M 77.6M 78.24M 13.22M 57.52M 94.9M 60.95M 31.93M 68.34M 50.81M 28.96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.