Harmony Gold Mining  Limited logo

Harmony Gold Mining Limited

HMY | NYSE
Chart Builder DCF Calculator
$15.20
+$0.75 (+5.19%)
At close: Nov 2, 2026, 4:00 PM ET
$15.27
+$0.07 (+0.43%)
After-hours: Nov 2, 2026, 4:15 PM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
28.7B 15.81B 14.38B 10.52B 8.59B 8.9B 4.82B -600M -1.06B 1.64B 2.54B 111.9M
Depreciation & Amortization
7.24B 5.58B 4.84B 4.64B 4.59B 4.05B 3.49B 3.81B 3.79B 3.3B 2.4B 2.46B
Stock-Based Compensation
n/a 358M 699M 564M 223.74M 3M 3.05M 3.44M 61.38M 83.72M 56.91M 145.77M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-1.44B 4.93B 4.24B 4.9B 3.88B 5.36B 8.61B 10.72B 8.09B 530.05M -229.23M 2.61B
Deferred Income Tax
n/a n/a n/a n/a n/a -3.31B -3.31B -3.97B -3.97B 162.92M 162.92M 375.9M
Change in Working Capital
-967.76M -1.03B -1.52B -1.57B -1.41B -1.13B -24.84M -6.48M -6.48M -187.91M -187.91M -489.75M
Operating Cash Flow
33.54B 25.66B 22.65B 18.84B 15.65B 13.88B 9.95B 6.31B 6.91B 5.36B 4.58B 4.84B
Capital Expenditures
-17.82B -14.78B -11.86B -9.34B -8.4B -7.86B -7.64B -6.69B -6.2B -4.54B -2.57B -2.5B
Cash Acquisitions
70.43M 60.97M n/a 2M 4M 9M -2.95B -2.94B 15M n/a n/a n/a
Purchase of Investments
-35.92M -14.29M n/a -9M -21M -28M -138M -240M -118M n/a n/a n/a
Sales Maturities Of Investments
990.7K n/a n/a n/a 120M 178M 58M 2M 2M n/a n/a n/a
Other Investing Acitivies
-19.7B -17.45B -100M -260M -66M 58M 74M 111M 114.78M 40.78M -1.66B -1.64B
Investing Cash Flow
-37.49B -32.18B -11.96B -9.6B -8.36B -7.65B -10.6B -9.76B -6.19B -4.5B -4.22B -4.14B
Debt Repayment
4.63B 7.67B 74M 74M -2.26B -2.26B n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-4.44B -2.44B -2.06B -2.03B -1.45B -166.71M -157.97M -11.59M -172.88M -503.6M -338.34M n/a
Other Financial Acitivies
-412.59M -340.17M -232M -1.28B -1.73B -375.9M 199.2M 87.64M -288.93M -1B -1.81B 3.43B
Financial Cash Flow
-220.23M 4.89B -2.22B -3.24B -5.44B -4.88B 1.19B 2.62B -1.15B -1.51B -2.15B 3.43B
Net Cash Flow
-3.51B -14.25B n/a 10.65B 1.82B 1.25B 433M -761M -454.77M -638.44M -1.77B 1.44B
Free Cash Flow
15.72B 10.87B 10.79B 9.5B 7.25B 6.02B 2.31B -382M 707.71M 820.57M 2.01B 2.34B
Adj. Free Cash Flow
15.72B 10.52B 10.09B 8.94B 7.03B 6.01B 2.3B -385.44M 646.34M 736.84M 1.96B 2.19B
Maintenance CapEx
-2.3B -6.83B -6.55B -8.95B -11.09B -9.6B -12.42B -8.42B -5.86B -3.7B -3.17B -3.17B
Growth CapEx
-27.37B -17.29B -13.7B -8.25B -4.95B -4.95B -1.42B -2.81B -2.91B -3.34B -3B -2.94B
Owner Earnings
53.88B 37.67B 31.75B 23.77B 14.51B 10.58B 4.44B 3.25B 5.63B 6.5B 6.12B 5.44B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.