Robinhood Markets Inc. logo

Robinhood Markets Inc.

HOOD | NASDAQ
Chart Builder DCF Calculator
$84.16
-$0.83 (-0.98%)
Nov 2, 2026, 2:58 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2B 2.08B 1.89B 1.88B 2.19B 1.79B 1.59B 1.41B 525M 290M 127M -541M -737M -827M -1.15B -1.03B -1.29B -2.43B -2.63B -3.69B -3.25B -1.94B -1.38B
Depreciation & Amortization
95M 91M 89M 86M 85M 83M 80M 77M 72M 71M 68M 71M 71M 67M 69M 61M 53.76M 46.76M 34.76M 26.76M 20.37M 15.03M 12.21M
Stock-Based Compensation
353M 351M 324M 305M 306M 307M 315M 304M 308M 312M 335M 871M 950M 977M 1.03B 654M 811.8M 1.94B 1.78B 1.57B 1.27B 30.69M 30.91M
Other Working Capital
7.82B 9.88B 8.03B 7.3B 10.64B 9.3B 4.32B 3.01B 3.54B 1.63B 1.59B 1.99B 319M 597M -2.13B -3.91B -3.2B -2.69B -790M 134.99M -45M 1.71B 2.09B
Other Non-Cash Items
335M 205M 309M 298M -259M -212M -227M -239M 160M 69M 53M 51M 27M 104M 114M 108M 99.55M 59.81M 597.08M 2.1B 2.08B 2.06B 1.52B
Deferred Income Tax
63M 2M 34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K 25.05M 25.05M 25.05M 39.59M 35.03M 35.08M
Change in Working Capital
200M -2.48B 385M -934M -1.15B 2.6B -650M -1.71B 1.14B -1.33B -853M 729M 91M 851M -529M -647M -988.48M -1.76B 1.63B -918.11M -424.89M 16.43M -2.37B
Operating Cash Flow
3.05B 245M 3.03B 1.64B 1.18B 4.56B 1.11B -157M 2.2B -586M -270M 1.18B 402M 1.17B -461M -852M -1.31B -2.11B 1.43B -884.77M -262.44M 212.21M -2.15B
Capital Expenditures
-76M -67M -61M -54M -56M -63M -52M -50M -41M -28M -25M -21M -25M -33M -41M -57M -71.93M -88.79M -93.29M -83.65M -67.77M -43.93M -35.25M
Cash Acquisitions
-154M -154M 891M 794M 794M 794M -150M n/a -3M -93M -93M -93M -90M n/a n/a 8M 1.74M -117.43M -117.43M -125.43M -119.16M n/a n/a
Purchase of Investments
-474M -472M -336M -244M -87M -254M -385M -556M -577M -486M -443M -759M -649M -570M -495M -22M -51.2M -54.2M -41.2M -27.2M n/a n/a n/a
Sales Maturities Of Investments
93M 162M 192M 400M 566M 635M 712M 658M 554M 479M 425M 282M 190M 129M 52M 42M 11.15M -2.85M -6.85M -7.85M n/a n/a n/a
Other Investing Acitivies
-1.51B -1.26B -877M -794M -523M -402M -249M -230M -142M -48M -29M -1M 1M -16M -31M -39M -27.16M -6.75M -1.75M 6.25M -1.59M n/a n/a
Investing Cash Flow
-2.09B -1.75B -152M 141M 733M 752M -92M -148M -185M -159M -148M -582M -568M -482M -507M -60M -129.41M -270.02M -260.52M -237.88M -188.52M -43.93M -35.25M
Debt Repayment
2.93B 2.7B 323M 245M 282M 219M 139M 132M 95M 17M 17M n/a n/a n/a n/a n/a n/a n/a 611.77M 4.16B 4.16B 4.15B 3.36B
Common Stock Repurchased
-789M -871M -581M -653M -713M -606M -541M -219M -59M -59M n/a n/a -3M -3M -3M -6M -3M -3M -3M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
55M 16M -73M -206M -455M -589M -330M -258M -194M -636M -646M -610M -616M -2M -8M 6M 6.91M 1.66B 1.05B 1.05B 1.05B -597.71M 571.77M
Financial Cash Flow
2.56B 2.2B 7M -590M -886M -976M -732M -345M -158M -678M -629M -610M -619M -5M -11M n/a -6.09M 1.65B 1.65B 5.2B 5.21B 4.26B 4.64B
Net Cash Flow
3.49B 682M 2.89B 1.2B 1.03B 4.35B 284M -651M 1.86B -1.42B -1.05B -11M -784M 684M -980M -913M -1.45B -734.28M 2.82B 4.08B 4.76B 4.43B 2.46B
Free Cash Flow
2.97B 178M 2.97B 1.58B 1.12B 4.5B 1.06B -207M 2.16B -614M -295M 1.16B 377M 1.14B -502M -909M -1.38B -2.2B 1.34B -968.43M -330.2M 168.28M -2.19B
Adj. Free Cash Flow
2.62B -173M 2.65B 1.28B 813M 4.19B 741M -511M 1.85B -926M -630M 289M -573M 162M -1.53B -1.56B -2.19B -4.14B -440.26M -2.54B -1.6B 137.6M -2.22B
Maintenance CapEx
-62M -41M -18.61M -605.38K -605.38K -8.14M -7.54M -7.54M -7.54M n/a n/a n/a -8.58M -22.58M -34.58M -55.58M -68.71M -78.78M -66.78M -45.78M -24.07M n/a n/a
Growth CapEx
-14M -26M -42.39M -53.39M -55.39M -54.86M -44.46M -42.46M -33.46M -28M -25M -21M -16.42M -10.42M -6.42M -1.42M -3.22M -10.01M -26.51M -37.87M -43.7M -43.93M -35.25M
Owner Earnings
2.98B 204M 3.02B 1.64B 1.17B 4.55B 1.1B -164.54M 2.2B -586M -270M 1.18B 393.42M 1.15B -495.58M -907.58M -1.38B -2.19B 1.37B -930.55M -286.5M 212.21M -2.15B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.