HealthEquity Inc. logo

HealthEquity Inc.

HQY | NASDAQ
Chart Builder DCF Calculator
$104.09
+$1.62 (+1.58%)
Nov 2, 2026, 3:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jan 31, 2026
FY 2025
Jan 31, 2025
FY 2024
Jan 31, 2024
FY 2023
Jan 31, 2023
FY 2022
Jan 31, 2022
FY 2021
Jan 31, 2021
Net Income
215.2M 96.7M 55.71M -26.14M -44.29M 8.83M
Depreciation & Amortization
154.66M 162.45M 153.08M 161.2M 137.19M 115.9M
Stock-Based Compensation
73.06M 96.43M 77.15M 62.61M 52.75M 42.86M
Other Working Capital
-22.64M -2.31M -24.87M 2.87M 15.01M 12.71M
Other Non-Cash Items
1.06M 3.64M 4.01M 3.53M 17.15M 6.86M
Deferred Income Tax
39.73M -12.84M -14M -17.18M -23.43M -5.13M
Change in Working Capital
-26.62M -6.53M -33.13M -33.37M 1.63M 12.3M
Operating Cash Flow
457.09M 339.86M 242.83M 150.65M 141M 181.62M
Capital Expenditures
-1.97M -2.08M -46.07M -119.13M -137.08M -96.96M
Cash Acquisitions
n/a n/a n/a n/a -504.53M n/a
Purchase of Investments
n/a n/a n/a n/a 128.17M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 2.37M n/a
Other Investing Acitivies
-45.17M -503.37M -44.38M n/a -128.17M n/a
Investing Cash Flow
-47.14M -505.45M -46.07M -119.13M -639.25M -96.96M
Debt Repayment
-100M 171.25M -54.38M -8.75M -65.05M -239.06M
Common Stock Repurchased
-299.25M -121.49M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
867K -1.62M 865K -603K -6.49M -3.86M
Financial Cash Flow
-386.98M 57.57M -47.04M -2.67M 394.86M 52.42M
Net Cash Flow
22.98M -108.03M 149.71M 28.85M -103.39M 137.08M
Free Cash Flow
455.13M 337.77M 196.75M 31.52M 3.91M 84.66M
Adj. Free Cash Flow
382.06M 241.35M 119.6M -31.09M -48.84M 41.79M
Maintenance CapEx
n/a n/a -31.6M -106.99M -134.28M -72.63M
Growth CapEx
-1.97M -2.08M -14.47M -12.13M -2.8M -24.33M
Owner Earnings
457.09M 339.86M 211.23M 43.66M 6.72M 108.99M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.