Heritage Insurance  Inc. logo

Heritage Insurance Inc.

HRTG | NYSE
Chart Builder DCF Calculator
$35.90
+$0.26 (+0.73%)
Nov 2, 2026, 12:17 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
788.51M 781.73M 775.57M 774.43M 842.28M 841.67M 837.2M 829.29M 805.99M 780.44M 762.18M 735.5M 723.12M 702.32M 680.77M 662.46M 654.58M 656.5M 642.93M 631.56M 624.4M 622.11M 607.92M
Cost of Revenue
282.52M 321.07M 378.78M 432.41M 541.53M 600.11M 634.5M 647.54M 623.99M 619.28M 614.23M 593.74M 603.93M 625.15M 616.95M 657.47M 649.01M 619.59M 618.36M 573.34M 580.21M 566.27M 536.71M
Gross Profit
506M 460.66M 396.79M 342.03M 300.75M 241.56M 202.71M 181.75M 182M 161.16M 147.95M 141.76M 119.19M 77.17M 63.83M 4.99M 5.57M 36.91M 24.57M 58.22M 44.19M 55.84M 71.21M
Operating Income
288.38M 287.46M 268.29M 268.64M 209.65M 150.32M 112.19M 82.68M 86.9M 65.88M 54.67M 52.01M 30.68M -6.63M -107.58M -166.17M -222.9M -191.09M -109.71M -76.03M -38.24M -27.45M -16.29M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
286.86M 287.46M 268.29M 259.26M 200.27M 140.94M 102.81M 82.68M 86.9M 65.88M 54.67M 52.01M 30.68M -6.63M -107.58M -166.17M -222.9M -191.09M -109.71M -76.03M -38.24M -27.45M -16.29M
Net Income
215.99M 215.29M 201.6M 195.59M 149.21M 106.94M 77.79M 61.54M 72.19M 56.61M 45.52M 45.31M 26.86M -13.95M -109.6M -154.36M -216.08M -184.25M -100.34M -74.73M -22.7M -11.52M -3.44M
Selling & General & Admin
142.18M 95.9M 51.01M 74.87M 91.76M 90.99M 89.37M 88.14M 83.74M 84.08M 81.36M 77.78M 76.47M 72.32M 69.73M 70.4M 68.25M 67.66M 65.71M 65.79M 74.44M 75.2M 79.62M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
75.44M 77.29M 77.48M -1.49M -654.6K 250.4K 1.15M 10.93M 11.36M 11.2M 11.93M 11.98M 12.04M 11.47M 101.68M 100.77M 160.23M 160.35M 68.56M 68.47M 7.99M 8.09M 7.88M
Operating Expenses
217.62M 173.19M 128.49M 73.38M 91.1M 91.24M 90.52M 99.07M 95.11M 95.28M 93.29M 89.76M 88.51M 83.79M 171.4M 171.17M 228.47M 228.01M 134.27M 134.26M 82.43M 83.28M 87.5M
Interest Expense
6.71M 7.05M 7.24M 7.89M 8.73M 9.63M 10.53M 10.93M 11.36M 11.2M 11.16M 11.21M 11.27M 10.71M 9.72M 8.81M 7.77M 7.89M 8.06M 7.97M 7.99M 8.09M 7.88M
Selling & Marketing Expenses
90.62M 45.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
500.13M 494.27M 507.28M 505.79M 632.63M 691.35M 725.01M 746.61M 719.09M 714.56M 707.51M 683.5M 692.44M 708.94M 788.35M 828.63M 877.49M 847.59M 752.63M 707.59M 662.64M 649.56M 624.21M
Income Tax Expense
70.87M 72.17M 66.69M 63.67M 51.05M 34M 25.02M 21.14M 14.71M 9.26M 9.15M 6.7M 3.82M 7.33M 2.02M -11.81M -6.82M -6.84M -9.37M -1.31M -15.54M -15.92M -12.85M
Shares Outstanding (Basic)
29.73M 30.02M 30.68M 30.9M 30.89M 30.85M 30.7M 30.6M 30.57M 30.65M 30.38M 26.82M 26.7M 25.57M 25.56M 25.77M 26.36M 26.45M 26.75M 27.44M 27.81M 27.9M 27.09M
Shares Outstanding (Diluted)
29.78M 30.08M 30.74M 30.96M 30.95M 30.91M 30.76M 30.65M 30.74M 30.71M 30.44M 26.88M 26.7M 25.63M 25.62M 25.85M 26.37M 26.45M 26.79M 27.55M 27.94M 27.9M 27.83M
EPS (Basic)
7.13 7.04 6.53 6.33 4.83 3.47 2.54 2.02 2.51 1.96 1.64 1.72 1.06 -0.49 -4.11 -5.81 -8.09 -6.85 -3.67 -2.71 -0.82 -0.42 -0.13
EPS (Diluted)
7.11 7.02 6.52 6.32 4.83 3.47 2.53 2.01 2.50 1.95 1.64 1.72 1.05 -0.50 -4.12 -5.82 -8.09 -6.85 -3.67 -2.70 -0.81 -0.41 -0.12
EBITDA
303.17M 307.41M 288.5M 279.85M 220.97M 161.49M 123.55M 103.16M 107.22M 85.99M 74.62M 71.91M 50.54M 12.61M -89.42M -149M -206.8M -174.7M -93.17M -59.61M -21.96M -11.26M -311K
EBIT
293.58M 294.51M 275.53M 267.15M 208.99M 150.57M 113.34M 93.61M 98.26M 77.08M 65.83M 63.22M 41.96M 4.08M -97.86M -157.36M -215.14M -183.2M -101.64M -68.06M -30.26M -19.36M -8.41M
Depreciation & Amortization
9.6M 12.9M 12.97M 12.7M 11.98M 10.92M 10.2M 9.55M 8.96M 8.91M 8.79M 8.69M 8.59M 8.53M 8.44M 8.36M 8.34M 8.51M 8.48M 8.45M 8.3M 8.1M 8.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.