HSBC logo

HSBC

HSBC | NYSE
Chart Builder DCF Calculator
$85.42
-$1.18 (-1.36%)
At close: Oct 30, 2026, 4:00 PM ET
$84.60
-$0.82 (-0.96%)
Pre-market: Nov 2, 2026, 7:59 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
29.91B 32.31B 23.53B 17.53B 18.91B 8.78B
Depreciation & Amortization
4.92B 4.08B 3.47B 3.85B 4.29B 5.24B
Stock-Based Compensation
621M 529M 482M 400M 467M 433M
Other Working Capital
30.79B 9.71B 19.44B -45.85B 67.13B 190.3B
Other Non-Cash Items
-36.47B 18.67B -7.81B 50.51B 510M -906M
Deferred Income Tax
n/a n/a n/a n/a 13.01B -21.62B
Change in Working Capital
30.79B 9.71B 19.44B -45.85B 67.13B 190.3B
Operating Cash Flow
29.77B 65.31B 39.11B 26.43B 104.31B 182.22B
Capital Expenditures
-4.66B -3.89B -3.7B -4.41B -3.57B -3.51B
Cash Acquisitions
-325M -2.73B -453M -989M -106M -603M
Purchase of Investments
-502.39B -523.45B -563.56B -520.6B -493.04B -496.67B
Sales Maturities Of Investments
470.31B 453.5B 504.17B 495.05B 521.19B 476.99B
Other Investing Acitivies
n/a n/a 623M -3.53B 3.06B 1.36B
Investing Cash Flow
-37.07B -76.56B -62.91B -34.48B 27.54B -22.43B
Debt Repayment
243M 2.36B 3.09B 5.52B -864M -3.54B
Common Stock Repurchased
-12.66B -11.89B -6.43B -2.38B -2.09B -181M
Dividend Paid
-11.58B -17.1B -12.2B -6.97B -6.38B -2.02B
Other Financial Acitivies
395M n/a -19M -197M n/a n/a
Financial Cash Flow
-21.96B -26.46B -17.56B -6.29B -10.79B -4.64B
Net Cash Flow
-2.05B -55.99B -30.74B -52.36B 105.71B 174.58B
Free Cash Flow
25.11B 61.42B 35.42B 22.02B 100.75B 178.71B
Adj. Free Cash Flow
24.48B 60.89B 34.93B 21.62B 100.28B 178.28B
Maintenance CapEx
-4.66B -2.13B n/a -4.08B -3.57B -3.51B
Growth CapEx
n/a -1.76B -3.7B -325.35M n/a n/a
Owner Earnings
25.11B 63.18B 39.11B 22.35B 100.75B 178.71B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.