Henry Schein Inc. logo

Henry Schein Inc.

HSIC | NASDAQ
Chart Builder DCF Calculator
$86.71
+$1.83 (+2.16%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Revenue
13.6B 13.38B 13.18B 12.94B 12.77B 12.67B 12.67B 12.5B 12.49B 12.45B 12.34B 12.69B 12.6B 12.53B 12.65B 12.61B 12.72B 12.66B 12.4B 12.24B 11.9B 10.62B
Cost of Revenue
9.48B 9.41B 9.34B 9.16B 9.02B 8.92B 8.91B 8.8B 8.78B 8.77B 8.69B 8.96B 8.93B 8.88B 9B 8.93B 9B 8.95B 8.73B 8.68B 8.5B 7.66B
Gross Profit
4.12B 3.97B 3.84B 3.78B 3.75B 3.75B 3.77B 3.7B 3.71B 3.68B 3.65B 3.74B 3.67B 3.65B 3.65B 3.67B 3.72B 3.71B 3.67B 3.55B 3.39B 2.96B
Operating Income
774M 749M 769M 775M 774M 773M 731M 599M 605M 650M 695M 828M 838M 839M 878M 888.14M 877.79M 868.74M 857.6M 840.04M 824.05M 621.6M
Interest Income
33M 34M 33M 30M 28M 25M 24M 23M 22M 19M 17M 20M 18M 18M 17M 10.7M 8.11M 6.47M 6.45M 7.11M 8M 8.64M
Pretax Income
558M 547M 545M 537M 531M 544M 526M 417M 468M 519M 556M 604M 630M 660M 736M 865.51M 868.94M 861.94M 850.56M 829.52M 798.9M 572.1M
Net Income
403M 395M 398M 391M 389M 407M 390M 314M 352M 388M 416M 445M 458M 478M 538M 638.23M 643.2M 638.92M 623.91M 617.74M 604.47M 437.96M
Selling & General & Admin
3.2B 3.15B 3.07B 3B 2.98B 2.98B 3.03B 3.1B 3.1B 3.03B 2.96B 2.91B 2.83B 2.81B 2.77B 2.79B 2.84B 2.84B 2.81B 2.71B 2.57B 2.34B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
149M 79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
3.35B 3.23B 3.07B 3B 2.98B 2.98B 3.03B 3.1B 3.1B 3.03B 2.96B 2.91B 2.83B 2.81B 2.77B 2.79B 2.84B 2.84B 2.81B 2.71B 2.57B 2.34B
Interest Expense
159M 154M 150M 146M 142M 136M 131M 125M 116M 103M 87M 75M 61M 51M 44M 35.19M 30.74M 28.12M 27.6M 31.38M 35.94M 40.05M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 79.2M 79.2M 79.2M
Cost & Expenses
12.83B 12.64B 12.42B 12.16B 12B 11.9B 11.94B 11.9B 11.88B 11.8B 11.64B 11.87B 11.76B 11.69B 11.77B 11.72B 11.84B 11.79B 11.54B 11.4B 11.07B 9.99B
Income Tax Expense
132M 129M 126M 125M 129M 131M 128M 98M 105M 113M 120M 134M 141M 152M 170M 198.36M 201.64M 197.66M 197.35M 183.4M 163.13M 114.15M
Shares Outstanding (Basic)
113.45M 114.94M 117.36M 120.24M 121.93M 123.78M 124.51M 126.12M 127.78M 128.72M 129.81M 130.39M 130.91M 131.37M 134.25M 135.61M 137.35M 137.3M 138.41M 139.38M 140.36M 142.3M
Shares Outstanding (Diluted)
114.39M 116.06M 118.34M 121.04M 122.64M 124.85M 125.63M 127.05M 128.65M 129.77M 130.74M 131.44M 131.87M 133.04M 135.86M 137.08M 138.87M 139.24M 140.32M 141.08M 141.66M 143.4M
EPS (Basic)
3.46 3.34 3.30 3.19 3.14 3.24 3.07 2.46 2.72 2.98 3.18 3.39 3.45 3.54 3.94 4.65 4.65 4.60 4.45 4.38 4.27 3.08
EPS (Diluted)
3.43 3.31 3.27 3.16 3.10 3.20 3.04 2.44 2.71 2.97 3.16 3.37 3.41 3.50 3.89 4.59 4.60 4.55 4.41 4.34 4.23 3.05
EBITDA
1.03B 1B 999M 980M 961M 964M 941M 815M 852M 878M 877M 898M 893M 905M 977M 1.1B 1.1B 1.09B 1.07B 1.04B 1.01B 784.72M
EBIT
718M 697M 688M 675M 662M 667M 644M 526M 568M 609M 629M 666M 678M 696M 765M 886.24M 882.87M 871.93M 858.15M 838.81M 814.44M 596.66M
Depreciation & Amortization
313M 305M 311M 305M 299M 297M 297M 289M 284M 269M 248M 232M 215M 209M 212M 218.7M 218.25M 215.17M 209.53M 197.86M 190.87M 188.07M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.