Hub Group Inc. logo

Hub Group Inc.

HUBG | NASDAQ
Chart Builder DCF Calculator
$27.73
+$1.02 (+3.82%)
Nov 2, 2026, 2:10 PM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
Net Income
104.04M 167.53M 356.95M 171.47M 73.56M 107.17M
Depreciation & Amortization
192.56M 184.45M 153.73M 130.63M 123.68M 116.89M
Stock-Based Compensation
19.16M 21.35M 20.43M 20.06M 17.05M 16.29M
Other Working Capital
-66.01M -102.23M 21.72M -903K -752K -3.37M
Other Non-Cash Items
-1.27M -4.82M -18.3M -19.17M 7.29M -745K
Deferred Income Tax
-13.81M 9.59M 4.45M -3.99M 7.46M 1.82M
Change in Working Capital
-106.26M 44.07M -59.08M -46.16M -54.09M 13.09M
Operating Cash Flow
194.42M 422.16M 458.16M 252.84M 174.95M 254.51M
Capital Expenditures
-50.85M -140.07M -219.14M -132.95M -115.31M -94.85M
Cash Acquisitions
-14.64M -260.81M -102.66M -122.36M -84.85M -734K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
12.16M 27.72M 42.93M 45.18M 3.29M 29.46M
Investing Cash Flow
-53.33M -373.16M -278.87M -210.14M -196.86M -66.12M
Debt Repayment
-90.94M 5.51M 65.62M 1.71M -14.33M -52.11M
Common Stock Repurchased
-79.06M -153.92M -118.08M -9.12M -7.96M -28.98M
Dividend Paid
-30.25M n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.09M n/a -8.31M n/a n/a n/a
Financial Cash Flow
-201.33M -148.41M -52.46M -7.41M -22.3M -81.1M
Net Cash Flow
-60.32M -99.37M 126.86M 35.28M -44.22M 107.29M
Free Cash Flow
143.57M 282.09M 239.02M 119.88M 59.65M 159.66M
Adj. Free Cash Flow
124.42M 260.74M 218.6M 99.83M 42.6M 143.38M
Maintenance CapEx
-50.85M -140.07M -32.57M -14.71M -115.31M -94.85M
Growth CapEx
n/a n/a -186.57M -118.24M n/a n/a
Owner Earnings
143.57M 282.09M 425.59M 238.12M 59.65M 159.66M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.