Hut 8 Corp. logo

Hut 8 Corp.

HUT | NASDAQ
Chart Builder DCF Calculator
$55.12
-$4.28 (-7.21%)
Nov 2, 2026, 3:45 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Jan 12, 2024
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-681.44M -366.81M -248M 205.76M 155.79M -51.82M 333.21M 179.54M 174.52M 232.03M 89.83M -95.16M -114.57M -190.02M -242.81M -167.32M -120.16M -52.53M -72.71M 65.8M 41.52M 62.95M
Depreciation & Amortization
148.63M 128.13M 104.51M 79.03M 61.45M 57.11M 53.39M 44.34M 37.99M 29.51M 28.76M 51.87M 73.02M 86.97M 94.53M 74.84M 54.35M 36.08M 23.29M 17.72M 16.08M 21.9M
Stock-Based Compensation
148.48M 104.88M 57.8M 22.09M 20.73M 20.1M 20.78M 16.86M 12.2M 7.06M 5.62M 6.95M 8.54M 8.65M 6.91M 7.72M 8.63M 8.42M 9.88M 7.52M 4.89M 3.18M
Other Working Capital
49.73M -11.43M -16.66M -16.87M -23.74M -12.83M -9.91M -1.3M 4.26M 6.25M 13.63M 13.85M 10.7M 12.37M 1.91M -789.89K 1.66M -7.15M -5.35M -4.97M -4.59M -1
Other Non-Cash Items
397.52M 109.49M 51.95M -530.87M -438.73M -184.15M -574.77M -268.66M -254.62M -282.54M -138.99M -5.23M -33.4M -10.24M 26.47M -46.4M -64.05M -96.99M -48.11M -106.63M -63.51M -63.38M
Deferred Income Tax
-147.13M -86.47M -54.65M 135.4M 116.8M 89.04M 111.76M 1.68M 899.3K -425.99K -3.77M -4.64M -4.43M 5.59M 7.79M 21.59M 15.99M 13.57M 5.62M -36.96M -31.99M -39.8M
Change in Working Capital
44.5M -21.82M -50.84M -14.92M -24.03M -6.07M -12.64M -16.08M -7.41M -6.48M 14.79M 15.83M 11.23M 12.96M 2M -835.68K 558.77K -3.69M 1.8M 1.54M 2.84M 1.93M
Operating Cash Flow
-89.44M -132.6M -139.23M -103.51M -108.48M -76.04M -68.54M -43.01M -36.61M -21.26M -4.18M -30.37M -59.53M -86.01M -105.03M -110.33M -104.69M -95.15M -80.24M -51.01M -30.18M -13.21M
Capital Expenditures
-1.15B -681.79M -648.08M -648.21M -357.16M -316.77M -270.7M -81.48M -20.63M -18.22M -138.22K 62.84M 27.05M -26.39M -72.7M -190.74M -178.57M -132.58M -86.43M -36.11M -16.05M -6.05M
Cash Acquisitions
46.96M 110.56M 46.96M 2.28M 2.12M 2.17M 7.84M 30.01M 29.98M 30.04M 24.37M 812K 105K n/a -30.17M -30.17M -30.17M -30.17M n/a n/a n/a n/a
Purchase of Investments
-65.32M -16.84M n/a -98.54M -98.57M -98.63M -107.24M -8.45M 43.64K 107.36K 8.38M 8.14M -325K -325K n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 7.48M 20.19M 41.25M 92.38M 127.12M 129.87M 120.93M 69.8M 27.58M 12.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-545.09M -650.66M -584.24M -308.66M 3.19M -3.33M -15.14M -6.86M -15.83M -22.7M -16.14M -99.44M -59.13M -20.55M -733K 29.38M -40.13M -108.41M -148.64M -99.56M -67.11M -25.23M
Investing Cash Flow
-1.29B -747.14M -754.2M -579.61M -324.94M -270.03M -188.47M 12.48M 123.43M 110.05M 86.17M -172.59K -20.28M -47.26M -103.61M -191.53M -248.88M -271.17M -235.07M -135.67M -79.39M -27.5M
Debt Repayment
7.57B 55.86M 85.45M 25.21M -5.03M 142.71M 128.08M 70.46M 58.32M -98.97M -93.21M -26.71M -9.86M 28.56M 81.03M 119.54M 121.85M 99.58M 30.1M -16.17M -20.24M -25.99M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-106.56M -482.06K 12.98M 14.41M 5.34M 4.16M 631.93K 7.97M 10.66M 13.27M 17.53M -29.02M -37.23M -39.86M -74.91M -40.89M -30.88M -32.75M -1.37M 2.28M -2.15M 7.83M
Financial Cash Flow
8.18B 931.6M 856.13M 649.95M 479.85M 442.11M 311.95M 99.62M 87.78M -90.12M -80.24M -22.48M -5.63M 33.15M 62.7M 104.24M 317.2M 409.92M 456.34M 407.64M 192.92M 79.52M
Net Cash Flow
6.8B 51.65M -37.02M -33.28M 46.26M 96.8M 54.68M 26.32M 131.87M -23.91M -19.74M -6.61M -36.09M -62.62M -109.61M -190.2M -32.55M 38.68M 137.31M 220.97M 84M 38.81M
Free Cash Flow
-1.24B -814.38M -787.31M -751.72M -465.64M -398.94M -354.55M -140.07M -72.82M -48.93M -4.59M 32.47M -32.48M -112.4M -177.74M -301.07M -283.26M -227.73M -166.67M -87.11M -42.46M -15.48M
Adj. Free Cash Flow
-1.39B -919.27M -845.11M -773.81M -486.37M -419.04M -375.33M -156.92M -85.03M -56M -10.21M 25.52M -41.02M -121.05M -184.65M -308.79M -291.89M -236.14M -176.55M -94.63M -47.34M -18.66M
Maintenance CapEx
-277.42M -236.81M -261.92M -75.52M -90.6M -95.57M -31.34M -25.93M 234.4K 2.65M 2.56M 62.84M 63.04M 9.6M -36.71M -140.44M -164.26M -108.27M -61.87M -25.86M -5.8M -5.8M
Growth CapEx
-877.25M -444.98M -386.17M -572.69M -266.56M -221.2M -239.37M -55.54M -20.87M -20.87M -2.7M n/a -35.99M -35.99M -35.99M -50.3M -14.31M -24.31M -24.56M -10.25M -10.25M -243.27K
Owner Earnings
-366.86M -369.41M -401.14M -179.03M -199.08M -177.73M -115.18M -84.52M -51.96M -28.07M -1.89M 32.47M 3.51M -76.41M -141.75M -250.77M -268.95M -203.41M -142.12M -76.87M -35.98M -19.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.