International Business Machines Corporation logo

International Business Machines Corporation

IBM | NYSE
Chart Builder DCF Calculator
$254.11
-$3.70 (-1.44%)
Nov 2, 2026, 3:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
10.57B 6.02B 7.5B 1.64B 5.74B 5.59B
Depreciation & Amortization
5.02B 4.67B 4.4B 4.8B 6.42B 6.7B
Stock-Based Compensation
1.72B 1.31B 1.13B 987M 982M 937M
Other Working Capital
445M 1.87B 1B 457M 196M 3.02B
Other Non-Cash Items
-40M 2.46B -170M 5.53B -136M -71M
Deferred Income Tax
-957M -2.33B -1.11B -2.73B -2B -3.2B
Change in Working Capital
-3.14B 1.31B 2.18B 202M 1.79B 8.25B
Operating Cash Flow
13.19B 13.45B 13.93B 10.44B 12.8B 18.2B
Capital Expenditures
-1.09B -1.69B -1.81B -1.97B -2.77B -3.23B
Cash Acquisitions
-8.17B -2.59B -5.09B -1.08B -3.18B 167M
Purchase of Investments
-10.1B -7.76B -11.14B -5.93B -3.56B -6.25B
Sales Maturities Of Investments
9.7B 6.54B 10.65B 4.67B 3.15B 5.62B
Other Investing Acitivies
1M -80M -243M -515M -320M 51M
Investing Cash Flow
-10.3B -4.94B -7.07B -4.2B -5.98B -3.03B
Debt Repayment
2.87B -880M 4.5B 1.22B -8.12B -3.71B
Common Stock Repurchased
n/a n/a -402M -407M -319M -302M
Dividend Paid
-6.26B -6.15B -6.04B -5.95B -5.87B -5.8B
Other Financial Acitivies
-1.16B -797M 176M 176M 909M 92M
Financial Cash Flow
-3.83B -7.08B -1.77B -4.96B -13.35B -9.72B
Net Cash Flow
-520M 1.07B 5.1B 1.03B -6.72B 5.36B
Free Cash Flow
12.1B 11.76B 12.12B 8.46B 10.03B 14.97B
Adj. Free Cash Flow
10.39B 10.45B 10.99B 7.48B 9.05B 14.03B
Maintenance CapEx
-315.39M -1.54B -1.6B -1.47B -2.43B -3.23B
Growth CapEx
-775.61M -144.42M -213.73M -505.49M -341.57M n/a
Owner Earnings
12.88B 11.9B 12.33B 8.97B 10.37B 14.97B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.