Intercontinental Exchange Inc. logo

Intercontinental Exchange Inc.

ICE | NYSE
Chart Builder DCF Calculator
$172.28
+$3.43 (+2.03%)
At close: Nov 2, 2026, 4:00 PM ET
$168.21
-$0.64 (-0.38%)
Pre-market: Nov 2, 2026, 9:24 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.1B 4.1B 3.99B 3.37B 3.22B 3.06B 2.82B 2.78B 2.46B 2.35B 2.53B 2.44B 2.49B 1.75B 1.49B 1.49B 2.58B 3.39B 4.09B 4.07B 3.07B 2.83B 2.1B
Depreciation & Amortization
1.16B 1.55B 1.56B 1.56B 1.56B 1.56B 1.55B 1.54B 1.53B 1.45B 1.34B 1.22B 1.1B 1.05B 1.04B 1.03B 1.02B 1.01B 1.01B 1.01B 1.02B 943M 849M
Stock-Based Compensation
214M 268M 259M 238M 229M 232M 231M 231M 264M 286M 274M 257M 203M 164M 157M 155M 192M 191M 190M 188M 146M 139M 134M
Other Working Capital
574M 459M 176M -126M 108M 277M 361M 212M -151M -282M -386M -262M -146M -108M -181M -63M -165M -167M -22M 34M 45M 28M 5M
Other Non-Cash Items
1.12B -436M -363M 25M 46M 29M 51M 141M 331M 360M 379M 349M 351M 1.39B 1.35B 1.35B -173M -1.31B -2.53B -2.59B -1.3B -1.31B -79M
Deferred Income Tax
123M 211M 173M -27M 36M -135M -152M -142M -281M -206M -296M -329M -325M -685M -590M -593M -112M 236M 473M 537M 159M 248M 73M
Change in Working Capital
38M -178M -592M -504M -195M 134M 67M 63M -229M -296M -326M -388M -151M -41M 8M 123M -46M -279M -80M -87M 106M 262M 18M
Operating Cash Flow
5.76B 5.51B 5.02B 4.66B 4.89B 4.88B 4.57B 4.61B 4.07B 3.94B 3.9B 3.54B 3.67B 3.63B 3.45B 3.55B 3.46B 3.24B 3.15B 3.12B 3.2B 3.11B 3.1B
Capital Expenditures
-714M -666M -464M -373M -483M -500M -605M -665M -552M -596M -549M -489M -483M -481M -464M -482M -449M -416M -439M -452M -470M -506M -467M
Cash Acquisitions
-65M -6M -8M -19M -25M -25M -31M -20M -55M -10.2B -10.19B -12.33B -13.04B -2.87B -2.86B -721M -34M -60M -66M -66M -17M -9.2B -9.2B
Purchase of Investments
-9.09B -7.83B -7.62B -7B -2.67B -1.31B -1.11B -1.53B -587M -594M -926M -789M -1.74B -7.26B -6.82B -7.01B -7B -1.47B -651M -1.14B -998M -874M -789M
Sales Maturities Of Investments
6.25B 5.7B 5.32B 5.42B 3.92B 2.47B 1.01B 1.85B 2.04B 2.44B 2B 3.68B 2.52B 2.59B 4.95B 4.06B 5.03B 4.56B 2.95B 2.94B 2.94B 2.94B 1.7B
Other Investing Acitivies
-438M -438M -542M -2.07B -2.73B -2.71B -2.6B -551M -238M -920M -920M 1.14B 6.37B 7B 7.03B 4.83B -2.07B -2.03B -2.08B -2B -129M -251M -329M
Investing Cash Flow
-4.28B -3.44B -3.52B -4.25B -2.09B -2.08B -3.33B -921M 605M -9.87B -10.58B -8.8B -6.37B -1.02B 1.84B 677M -4.47B 638M -223M -661M 1.32B -7.89B -9.08B
Debt Repayment
3.08B -633M -1.18B -1.99B -2.2B -2.64B -2.48B -3.02B -600M 2.79B 3.72B 4.35B 2.77B -4M 3.91B 4.17B 4.18B 4.18B -1.49B -2.09B -2.89B 4.26B 6.01B
Common Stock Repurchased
-2.1B -2.1B -1.7B -1.39B -993M -599M -346M -81M -102M -101M -100M -78M -54M -52M -210M -705M -955M -956M -799M -320M -71M -217M -618M
Dividend Paid
-865M -1.14B -1.12B -1.11B -1.09B -1.08B -1.06B -1.04B -1.02B -1B -977M -955M -926M -898M -875M -853M -826M -800M -774M -747M -730M -713M -690M
Other Financial Acitivies
31.29B 29.59B 36.31B -1.85B 6.15B 7.63B 11.77B 4.22B -2.63B -8.53B -30.16B -67.67B -82.71B -78.01B -60.7B -4.46B 54.84B 57.27B 61.57B 48.87B 7.58B 9.56B 3.34B
Financial Cash Flow
31.41B 25.72B 32.3B -6.33B 1.86B 3.32B 7.88B 79M -4.35B -6.85B -27.52B -64.35B -80.93B -78.97B -57.87B -1.84B 57.23B 59.69B 58.5B 45.71B 3.89B 12.9B 8.04B
Net Cash Flow
41.02B 37.27B 43.32B 3.61B 7.36B 6.14B 3.02B -2.35B -5.75B -18.87B -34.2B -69.59B -83.61B -76.35B -52.6B 2.37B 56.17B 63.54B 61.42B 48.17B 8.41B 8.12B 2.07B
Free Cash Flow
5.05B 4.85B 4.56B 4.29B 4.41B 4.38B 3.96B 3.94B 3.52B 3.35B 3.35B 3.05B 3.18B 3.15B 2.99B 3.07B 3.01B 2.83B 2.71B 2.67B 2.73B 2.6B 2.63B
Adj. Free Cash Flow
4.83B 4.58B 4.3B 4.05B 4.18B 4.14B 3.73B 3.71B 3.26B 3.06B 3.08B 2.8B 2.98B 2.99B 2.83B 2.92B 2.81B 2.63B 2.52B 2.48B 2.58B 2.47B 2.49B
Maintenance CapEx
-582.16M -644.16M -382.16M -206.17M -266.84M -204.84M -260.15M -340.81M -241.17M -355.77M -418.46M -420.19M -462.2M -446.62M -373.85M -388.46M -345.73M -263.43M -307.68M -262.16M -181.17M -232.56M -158.56M
Growth CapEx
-131.84M -21.84M -81.84M -166.83M -216.16M -295.16M -344.85M -324.19M -310.83M -240.23M -130.54M -68.81M -20.8M -34.38M -90.15M -93.54M -103.27M -152.57M -131.32M -189.84M -288.83M -273.44M -308.44M
Owner Earnings
5.18B 4.87B 4.64B 4.46B 4.63B 4.67B 4.31B 4.27B 3.83B 3.59B 3.48B 3.12B 3.2B 3.19B 3.08B 3.17B 3.11B 2.98B 2.84B 2.86B 3.01B 2.88B 2.94B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.