Inchcape logo

Inchcape

IHCPF | OTC
Chart Builder DCF Calculator
$8.47
-$2.53 (-23.00%)
At close: Nov 2, 2026, 3:02 PM ET
$11.00
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
230M 272M 281M 271M 252.9M 270M 224.8M 229.9M 230.3M 117M 74.2M
Depreciation & Amortization
118M 118M 198M 209M 153.3M 153M 123.1M 101M 94.4M 95M 98.6M
Stock-Based Compensation
n/a 5M 14M 18M 17.2M 15.2M 11.7M 10M 9M 8.4M 5.1M
Other Working Capital
-29M -31M -13M 122M 125.2M -1M 28.8M 29.6M -4M -3.1M -2.5M
Other Non-Cash Items
31M 243M 135M -228M -90.6M 168M 267.7M 173M 205.2M 270.7M 178.2M
Deferred Income Tax
n/a n/a n/a n/a n/a -111M -221.2M -131.2M -147M -154.7M -54.1M
Change in Working Capital
24M -251M -203M 325M 334M 154M 65.5M 110.6M 46.8M 40.6M 145.7M
Operating Cash Flow
403M 387M 416M 586M 611.8M 594M 471.6M 493.5M 438.7M 377M 447.7M
Capital Expenditures
-47M -47M -58M -76M -91.3M -93M -78.7M -68.5M -66M -64.6M -53.9M
Cash Acquisitions
-19M -20M 402M 405M -115.2M -120M -300.5M -402.2M -98M 81.8M 132.2M
Purchase of Investments
n/a n/a n/a n/a -1.9M -3M -4.5M -6.2M -5.4M -2.6M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 2M 2M n/a n/a n/a n/a 2M
Other Investing Acitivies
2M 20M 414M 401M 8.3M 3M 1.2M 1.5M -200K -200K 1.5M
Investing Cash Flow
-65M -48M 362M 328M -204.1M -211M -382.5M -475.4M -169.6M 14.4M 81.8M
Debt Repayment
-28M -67M -240M -484M -110M -412M 166.3M 596.3M -14.7M -41.9M -29.2M
Common Stock Repurchased
-184M -260M -319M -161M -14.2M -19M -22.8M -73.3M -142.8M -86.7M -6.2M
Dividend Paid
-116M -101M -113M -147M -140.1M -128M -115.9M -88.7M -85.8M -52.2M -27.1M
Other Financial Acitivies
-78M -42M -52M -98M -150.1M -359.9M -296M -67.8M -64.9M -61.1M -332M
Financial Cash Flow
-406M -470M -724M -890M -414.4M -919M -268.5M 366.5M -308.2M -213.9M -366.5M
Net Cash Flow
147M 420M 234M 288M 503.6M -375.2M -83.2M 467.8M 2M 115.2M 61.2M
Free Cash Flow
356M 339M 357M 510M 520.5M 501M 392.9M 425M 372.7M 312.4M 393.8M
Adj. Free Cash Flow
356M 334M 343M 492M 503.3M 485.8M 381.2M 415M 363.7M 304M 388.7M
Maintenance CapEx
-78.02M -96.02M -92M -76M -34M -25.5M -66M -66M -95.8M -88M -79.2M
Growth CapEx
-26.98M -26.98M -57.3M -93M -136M -136M -78.7M -67.1M -24.1M -24.1M -24.1M
Owner Earnings
739.98M 875.98M 934.8M 1.1B 1.05B 1.06B 844.3M 804.5M 790.6M 543.8M 638.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.