IHH Healthcare Berhad logo

IHH Healthcare Berhad

IHHHF | OTC
Chart Builder DCF Calculator
$1.71
$0.00 (0.00%)
Nov 2, 2026, 2:58 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.13B 3.28B 3.07B 3.64B 3.41B 3.31B 3.32B 2.94B 3.13B 3.05B 4.08B 3.55B 3.05B 3.39B 2.22B 2.7B 2.8B 2.59B 2.56B 2.53B 2.31B 1.41B
Depreciation & Amortization
2.01B 1.93B 1.91B 1.93B 1.83B 1.79B 1.73B 1.61B 1.64B 1.56B 1.51B 1.87B 1.81B 1.85B 1.79B 1.36B 1.38B 1.47B 1.48B 1.51B 1.52B 1.38B
Stock-Based Compensation
n/a n/a 1M 2M 3M 4.58M 5M 5.06M 6.32M 6.92M 7.71M 8.91M 6.65M 4.99M 3.32M 1.6M 2.15M 3.18M 5.94M 9.12M 9.9M 20.29M
Other Working Capital
n/a n/a n/a 4M 588M 588M 588M 584M -380.35M n/a n/a n/a 380.35M n/a -423.02M -185.78M -143.1M -239.34M -101.05M -408.39M -364.79M -362.86M
Other Non-Cash Items
-8M -292M -130M -468M -280M -61.11M 1.15B 1.81B 1.94B 1.96B -420.68M -875.71M -846.15M -1.47B -398.98M -231.96M -162.63M 460.42M 544.03M 400.7M 557.64M 557.14M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -825.23M -495.33M -1.19B -1.19B -360.54M -690.44M n/a n/a -248.63M -412.73M -681.8M -818.5M -780.79M -759.9M -430.01M
Change in Working Capital
-80M 204M 414M 391M -91M -493.84M -715M -551.16M -966.72M -394.4M -366.84M -450.4M 104.15M 91.61M 55.39M 362.17M 170.55M -411.16M -239.52M -501.11M -466.56M -392.21M
Operating Cash Flow
5.05B 5.12B 5.27B 5.5B 4.87B 4.55B 4.22B 3.72B 3.99B 3.72B 3.62B 3.75B 3.43B 3.86B 3.67B 3.95B 3.78B 3.43B 3.53B 3.17B 3.17B 2.55B
Capital Expenditures
-3.03B -3.42B -3.57B -4.26B -3.98B -3.5B -3.24B -2.54B -2.68B -2.35B -1.94B -1.88B -1.59B -1.67B -1.72B -1.68B -1.45B -1.17B -1.07B -934.8M -885.36M -811.34M
Cash Acquisitions
-406M -349M -915M -4.9B -4.6B -4.7B -4.16B -656.96M -644.61M -551.18M 503.15M 888.72M 828.24M 843.14M -75.24M 157.72M 164.12M 198.66M 217.24M -141.74M -1.05B -1.09B
Purchase of Investments
-2.77B -2.59B -2.54B -2.18B -2.05B -2.23B -1.83B -1.54B -1.05B -1.83B -1.76B -1.56B -1.59B -181.23M -162.68M -144.1M -237.85M -208.16M -194.01M -234.09M -61.78M -45.83M
Sales Maturities Of Investments
2.75B 2.7B 2.6B 2.2B 2.08B 1.77B 1.36B 1.13B 691.13M 1.64B 1.65B 1.51B 1.55B 264.01M 136.61M 96.87M 69.12M 186.83M 209.75M 251.38M 273.35M 65.36M
Other Investing Acitivies
35M -27M -13M -507M -624M -496.92M -445.23M 136.32M 329.04M 304.1M 284.94M 261.14M -17.66M -8.98M -33.56M -24.8M -60.86M -115.78M 28.24M -88.39M 128.3M 147.97M
Investing Cash Flow
-3.5B -3.66B -3.78B -8.87B -8.33B -8.4B -8.33B -3.52B -3.42B -2.85B -1.26B -776.64M -812.27M -753M -1.85B -1.6B -1.3B -1.11B -821.69M -1.16B -1.82B -1.76B
Debt Repayment
-219M 385M 994M 6.05B 6.06B 5.74B 5.1B -108.93M -429.61M -470.32M -535.06M -125.19M 1.32B 851.25M 682.79M 896.56M -672.49M -660.79M -540.19M -885.39M -173.96M -175.15M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 56.8M 56.8M 56.8M 56.8M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-928M -927M -927M -882M -882M -881M -881M -529.33M -681.16M -1.77B -1.87B -1.99B -2.01B -975.77M -921.57M -755.77M -740.08M -548.46M -501.27M -501.27M -351.16M n/a
Other Financial Acitivies
-786M -893M -1.49B -1.61B -1.79B -1.87B -1.1B -1.32B -1.31B -1B -1.02B -904.91M -466.87M -631.63M -596.75M -693.04M -656.1M -660.3M -623.13M -699.42M -941.55M -1.34B
Financial Cash Flow
-1.93B -1.33B -1.29B 3.71B 3.57B 3.05B 3.15B -1.95B -2.53B -3.36B -3.54B -2.91B -3.28B -2.87B -2.92B -2.78B -2.03B -1.84B -1.79B -2.29B -1.59B -1.63B
Net Cash Flow
-103M 187M 122M 30M 101M -660.65M -914.95M -1.88B -2.15B -2.72B -1.34B -137.32M 1.06B 1.85B 572.48M 1.3B 323.25M 394.95M 825.82M -162.35M -159.56M -736.28M
Free Cash Flow
2.02B 1.71B 1.7B 1.24B 895M 1.05B 978.59M 1.19B 1.3B 1.37B 1.68B 1.87B 1.85B 2.19B 1.95B 2.26B 2.32B 2.26B 2.46B 2.23B 2.28B 1.74B
Adj. Free Cash Flow
2.02B 1.71B 1.7B 1.24B 892M 1.04B 973.59M 1.18B 1.3B 1.37B 1.67B 1.86B 1.84B 2.19B 1.95B 2.26B 2.32B 2.25B 2.46B 2.23B 2.27B 1.72B
Maintenance CapEx
-1.53B -1.98B -2.06B -1.56B -2.21B -1.22B -649M -651.43M -2.43M -59.17M -59.17M -56.74M -382.18M -682.77M -736.26M -736.26M -410.83M -53.49M n/a -258.75M -481.11M -603.85M
Growth CapEx
-1.49B -1.44B -1.51B -2.7B -1.77B -2.28B -2.59B -1.89B -2.68B -2.29B -1.88B -1.82B -1.2B -987.18M -979.98M -948.07M -1.04B -1.12B -1.07B -676.05M -404.25M -207.49M
Owner Earnings
3.52B 3.14B 3.2B 3.94B 2.66B 3.33B 3.57B 3.07B 3.99B 3.66B 3.56B 3.69B 3.05B 3.18B 2.93B 3.21B 3.36B 3.38B 3.53B 2.91B 2.69B 1.94B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.