IMCD N.V. logo

IMCD N.V.

IMCDY | OTC
Chart Builder DCF Calculator
$58.46
+$1.60 (+2.81%)
Nov 2, 2026, 2:10 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
142.34M 87.87M 129.71M 136.98M 141.26M 139.58M 152.7M 136.03M 177.05M 101.92M 105.36M
Depreciation & Amortization
73.98M 72.74M 70.18M 69.74M 66.87M 60.37M 53.85M 59.76M 51.73M 42.87M 50M
Stock-Based Compensation
n/a n/a 2.31M n/a 1.82M 1.19M 1.23M 893K 1.27M 1.57M 1.08M
Other Working Capital
-541K -2.23M -1.14M 1.26M -294.45M 2.74M -3.62M -3.64M -1.55M -1.64M -93K
Other Non-Cash Items
19.24M -14.81M 121.95M -24.15M 135.17M 19.29M 156.58M 62.74M 290.61M 103.89M 184.25M
Deferred Income Tax
n/a n/a n/a -17.58M n/a -8.33M -148.88M -4.65M -284.64M -4.04M n/a
Change in Working Capital
-66.53M 69.16M -216.82M -32.46M -198.44M 80.34M -43.57M 53.14M -181.46M -28.61M -73.38M
Operating Cash Flow
169.03M 214.95M 107.33M 132.52M 146.69M 248.11M 171.9M 244.28M 54.56M 103.31M 92.96M
Capital Expenditures
-5.47M -8.11M -4.92M -7.83M -6.23M -24.29M -13.19M -12.73M -8.53M -6.31M -12.41M
Cash Acquisitions
-47.34M -196.37M -239.34M -109.53M -251.76M -189.29M -166.68M -141.32M -92.58M -108.71M -70.14M
Purchase of Investments
-894K 104K -104K -202K n/a -1.14M 87.46M -203K 47.94M 1.89M -1.89M
Sales Maturities Of Investments
n/a 270K n/a -250K 500K -383K 383K -152K 152K 1.44M n/a
Other Investing Acitivies
1K 104K -4.02M -1 -3.34M 1.22M -4.12M -1.97M -1.65M 221.5K -5.21M
Investing Cash Flow
-58.71M -207.36M -248.38M -127.11M -260.83M -215.11M -179.48M -154.41M -100.95M -111.69M -84.44M
Debt Repayment
29.56M 63.6M -30.74M 18.28M 187.85M 218.82M 162.5M -91.49M 159.63M 52.79M 33.14M
Common Stock Repurchased
n/a n/a -6.2M n/a n/a n/a n/a -5.89M -7.37M n/a n/a
Dividend Paid
-106.87M 5K -127.03M n/a -127.65M n/a -135.06M n/a -92.23M -46K -58.08M
Other Financial Acitivies
-16.33M -15.56M -1.5M -16.32M -161.88M -9.85M -83.21M 53.54M -62.33M -3.19M 13.25M
Financial Cash Flow
-94.33M 48.09M -165.48M 297.91M -101.69M 205.21M 11.76M -43.84M 43.82M 49.56M -44.83M
Net Cash Flow
10.08M 48.16M -334.95M 301.59M 223.79M 174.68M -2.22M 39.31M 4.82M 39.5M -30.62M
Free Cash Flow
163.57M 206.84M 102.4M 124.69M 140.45M 223.82M 158.71M 231.55M 46.03M 97M 80.55M
Adj. Free Cash Flow
163.57M 206.84M 100.1M 124.69M 138.63M 222.64M 157.49M 230.66M 44.77M 95.42M 79.48M
Maintenance CapEx
-5.47M -8.11M -2.11M -2.57M -3.24M -24.29M -13.19M -373.27K n/a n/a -6.55M
Growth CapEx
n/a n/a -2.82M -5.27M -2.99M n/a n/a -12.36M -8.53M -6.31M -5.86M
Owner Earnings
163.57M 206.84M 105.22M 129.96M 143.45M 223.82M 158.71M 243.91M 54.56M 103.31M 86.41M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.