IonQ Inc. logo

IonQ Inc.

IONQ | NYSE
Chart Builder DCF Calculator
$30.04
-$1.68 (-5.30%)
At close: Oct 30, 2026, 4:00 PM ET
$29.98
-$0.06 (-0.20%)
Pre-market: Nov 2, 2026, 9:11 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-1.87B 804.61M -512.12M -1.03B -177.53M -32.25M -202M -52.5M -37.56M -39.59M -41.9M -44.81M -43.72M -27.34M -18.65M -23.98M -1.65M -4.23M -74.08M -14.78M -9.99M -7.34M
Depreciation & Amortization
46.09M 43.13M 38.49M 16.4M 10.62M 6.56M 5.5M 4.89M 4.31M 3.96M 3.51M 2.75M 2.33M 1.79M 1.36M 1.53M 1.45M 1.27M 1.01M 596K 502K 445K
Stock-Based Compensation
141.85M 128.52M 106.67M 39.69M 99.17M 33.25M 39.27M 24.57M 20.98M 22.06M 31.19M 16.98M 11.3M 10.27M 8.9M 10.01M 5.88M 6.67M 1.82M 2.06M 2.44M 1.43M
Other Working Capital
5.63M -57.83M 155.58K -12.84M -1.13M -5.53M -4.15M -3.36M -8.41M 1.73M -2.05M -1.94M 838K -3.48M -1.46M -4.77M 2.27M 1.93M -2.44M 3.36M -698K -866K
Other Non-Cash Items
1.58B -1.05B 329.32M 900.3M 22.82M -39.08M 127.82M 3.7M -7.91M -9.99M -9.47M 5.38M 13.38M 2.17M -2.75M 2.86M -17.06M -13.81M 63.69M 4.62M 873K 375K
Deferred Income Tax
-6.37M -6.51M -24.98M -4.59M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
5.54M -71.62M -11.89M -43.6M -7.65M -1.51M -10.02M 124K -6.4M 3.1M -9.95M -2.57M 619K -706K -3.77M -3.27M 2.77M 1.77M 2.89M -4.52M 245K 1.19M
Operating Cash Flow
-103.76M -151.02M -74.51M -123.08M -52.57M -33.03M -39.43M -19.21M -26.58M -20.47M -26.63M -22.28M -16.09M -13.82M -14.91M -12.86M -8.61M -8.32M -4.69M -12.03M -5.92M -3.9M
Capital Expenditures
-10.21M -8.37M -8.79M -4.13M -2.28M -3.41M -4.91M -5.01M -8.75M -4.9M -8.81M -5.75M -2.64M -2.35M -2.09M -2.1M -5.11M -3.26M -1.28M -2.92M -1.85M -2.15M
Cash Acquisitions
-31.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K n/a n/a n/a
Purchase of Investments
-28M -640.83M -1.42B -496.67M -114.56M -320.57M -55.17M -95.06M -79.48M -66.62M -68.1M -44.97M -120.95M -64.43M -116.8M -84.99M -92.66M -311.24M -203.76M n/a n/a n/a
Sales Maturities Of Investments
871.82M 292.05M 275.1M 102.75M 117.38M 93.81M 99.89M 106.62M 96.53M 115.05M 101.1M 96.22M 101.36M 88.09M 124.9M 112.06M 62.69M 10.4M n/a n/a n/a n/a
Other Investing Acitivies
32.15M -34.71M -70.83M -276.92M 27.58M -1.1M -16.77M -1.24M -1.26M -1.76M -1.66M -1.61M -1.42M -1.16M -1.99M -737K -761K -591K n/a -614K -521K -484K
Investing Cash Flow
833.97M -391.85M -1.22B -672.66M 29.2M -230.18M 24.36M 6.54M 8.3M 43.53M 24.19M 45.5M -22.24M 21.32M 5.15M 24.98M -35.09M -304.1M -206.87M -2.92M -1.85M -2.15M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.84M 1.54M 26.9M -358.72M 8.17M 6.43M 39.27M 1.09M -33K 1.36M 977K 244K 506K 34K -1.07M 1.11M 907K 148K 23.29M 574.55M 29K 5.36M
Financial Cash Flow
12.02M 6.9M 1.98B 1B 4.12M 368.73M 39.27M 1.09M -33K 1.36M 977K 244K 506K 34K -1.07M 1.11M 907K 148K 23.29M 574.55M 29K 5.36M
Net Cash Flow
741.94M -536.4M 685.43M 205.97M -18.85M 105.52M 24.23M -11.58M -18.32M 24.43M -1.47M 23.47M -37.82M 7.53M -10.83M 13.23M -42.78M -312.27M -188.27M 559.6M -7.74M -689K
Free Cash Flow
-113.97M -159.39M -83.3M -127.21M -54.86M -36.44M -44.33M -24.23M -35.33M -25.36M -35.44M -28.03M -18.73M -16.16M -17.01M -14.95M -13.72M -11.59M -5.96M -14.95M -7.77M -6.05M
Adj. Free Cash Flow
-255.82M -287.91M -189.97M -166.9M -154.03M -69.69M -83.6M -48.79M -56.31M -47.42M -66.64M -45M -30.03M -26.43M -25.9M -24.96M -19.6M -18.26M -7.78M -17M -10.21M -7.48M
Maintenance CapEx
-10.21M -8.37M n/a n/a n/a -3.41M n/a n/a n/a n/a -1.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a -112.3K n/a
Growth CapEx
n/a n/a -8.79M -4.13M -2.28M n/a -4.91M -5.01M -8.75M -4.9M -7.44M -5.75M -2.64M -2.35M -2.09M -2.1M -5.11M -3.26M -1.28M -2.92M -1.73M -2.15M
Owner Earnings
-113.97M -159.39M -74.51M -123.08M -52.57M -36.44M -39.43M -19.21M -26.58M -20.47M -28.01M -22.28M -16.09M -13.82M -14.91M -12.86M -8.61M -8.32M -4.69M -12.03M -6.04M -3.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.