Innospec Inc. logo

Innospec Inc.

IOSP | NASDAQ
Chart Builder DCF Calculator
$99.79
-$0.10 (-0.10%)
Nov 2, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
122.3M 114.2M 116.6M -1.2M 19.3M 27M 35.6M 143.8M 149.6M 147.3M 139.1M 126.8M 126.3M 129.7M 133M 131.4M 116.1M 106.2M 93.1M 91.8M 81.1M 19M
Depreciation & Amortization
41.5M 42.6M 43.6M 45.1M 44M 44M 43.5M 42.8M 41.6M 40.4M 39.3M 38.3M 38.5M 38.9M 40.1M 42.7M 42.9M 42.9M 42.7M 41.6M 42.4M 44.3M
Stock-Based Compensation
7.8M 7.8M 8.3M 7.3M 8.6M 8.5M 8.5M 8.5M 8.3M 8.2M 8M 7.9M 7.4M 6.9M 6.7M 4.5M 4.7M 4.5M 4.4M 12.8M 12.7M 16M
Other Working Capital
28.5M -31.9M -30.6M -31.2M -29.6M -11M -6.9M 2.3M -1.9M 20M 9.7M 23.3M 88.4M 71.1M 71.8M 62.3M -7.9M -7.5M -6M -9.4M 24.6M 36.5M
Other Non-Cash Items
17.7M 21.8M 28.4M 185M 159.1M 156.9M 155.1M -1.4M -1.9M -2.6M -3.3M -3.1M -2.9M -2.6M -2.5M -4.8M -5M -5.2M -5.3M 12.2M 11.9M -31.8M
Deferred Income Tax
-12.3M -10.6M -10.2M -50.5M -40.6M -40.4M -39.3M 3.7M 3.2M 3.2M 3.6M -5.6M -5.4M -5.2M -5.5M -1M -400K 7.2M 6.4M 8M 10.1M 2.4M
Change in Working Capital
-51.5M -48.2M -48.4M -83.1M -53.6M -63.8M -18.9M 33.8M 15M 69.6M 20.6M 49M 31.1M -35.2M -90.1M -100.7M -123.2M -114.1M -48.1M -83.8M -22.9M 116.3M
Operating Cash Flow
125.5M 127.6M 138.3M 102.6M 136.8M 132.2M 184.5M 231.2M 215.8M 266.1M 207.3M 213.3M 195M 132.5M 81.7M 72.1M 35.1M 41.5M 93.2M 82.6M 135.3M 166.2M
Capital Expenditures
-60.6M -50.8M -50.3M -56.5M -49.9M -47.8M -53.8M -54.2M -59.1M -65.5M -68.8M -62.8M -59.9M -51.6M -42.3M -38.8M -37M -37.2M -39.1M -35.4M -34.6M -32.2M
Cash Acquisitions
1.6M 1.6M 900K -2M n/a -200K 100K -34.8M -34.8M -34.4M -34.7M 200K 2.2M 2M 2M 2M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.6M -11.1M -18.2M -18M -14.1M -15.2M -8.1M -8.3M -8.4M -4.3M -8.6M -8.5M -6.3M -6.1M -1.8M 600K 2.6M 2.9M 2.9M 400K 300K n/a
Investing Cash Flow
-72.3M -72M -74.2M -76.5M -64M -63.2M -61.8M -97.3M -102.3M -104.2M -112.1M -71.1M -64M -55.7M -42.1M -36.2M -34.4M -34.3M -36.2M -35M -34.3M -32.2M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a -2.3M -2.3M -2.3M -2.3M n/a n/a n/a -100K -200K -400K -500K -600K -700K -40.8M -76M
Common Stock Repurchased
-24.1M -26.2M -23.9M -23.9M -13.3M -5.1M -700K -800K -800K -1.2M -1.1M -1.9M -4.2M -5.3M -5.9M -5M -2.7M -1.1M -800K -800K -800K -600K
Dividend Paid
-44.3M -42.4M -42.4M -40.6M -40.6M -38.8M -38.8M -36.9M -36.9M -35.1M -35.1M -33.3M -33.3M -31.7M -31.7M -30.4M -30.4M -28.8M -28.8M -26.8M -26.8M -25.6M
Other Financial Acitivies
-600K 400K 1.2M 1.9M 3M 2.8M 2M 1.3M 600K -1.1M -1.1M -1.2M 500K 1.8M 1.8M 1.9M n/a 1.3M 1.3M 2.3M 2M 15.8M
Financial Cash Flow
-68.8M -68M -64.8M -61.1M -49.4M -39.6M -35.5M -37.8M -38.5M -38.8M -38.7M -35.6M -36.2M -34.2M -33.7M -23.5M -23M -18.8M -20M -25.2M -65.5M -85.5M
Net Cash Flow
-16.4M -10.7M 3.3M -33M 26.4M 29.7M 85.5M 96.6M 74.3M 122.6M 56.6M 106.7M 94.5M 41.9M 5.3M 11.3M -23M -11.4M 36.5M 22.6M 36.2M 48.9M
Free Cash Flow
64.9M 76.8M 88M 46.1M 86.9M 84.4M 130.7M 177M 156.7M 200.6M 138.5M 150.5M 135.1M 80.9M 39.4M 33.3M -1.9M 4.3M 54.1M 47.2M 100.7M 134M
Adj. Free Cash Flow
57.1M 69M 79.7M 38.8M 78.3M 75.9M 122.2M 168.5M 148.4M 192.4M 130.5M 142.6M 127.7M 74M 32.7M 28.8M -6.6M -200K 49.7M 34.4M 88M 118M
Maintenance CapEx
-47.8M -50.01M -49.51M -55.71M -49.11M -47.8M -53.8M -54.2M -59.1M -63.5M -60.97M -39.77M -27.17M -11.88M n/a n/a n/a n/a -10.3M -18.3M -25.4M -32.2M
Growth CapEx
-12.8M -787.53K -787.53K -787.53K -787.53K n/a n/a n/a n/a -2M -7.83M -23.03M -32.73M -39.72M -42.3M -38.8M -37M -37.2M -28.8M -17.1M -9.2M n/a
Owner Earnings
77.7M 77.59M 88.79M 46.89M 87.69M 84.4M 130.7M 177M 156.7M 202.6M 146.33M 173.53M 167.83M 120.62M 81.7M 72.1M 35.1M 41.5M 82.9M 64.3M 109.9M 134M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.