Iron Mountain logo

Iron Mountain

IRM | NYSE
Chart Builder DCF Calculator
$116.55
-$1.83 (-1.55%)
At close: Oct 30, 2026, 4:00 PM ET
$117.50
+$0.95 (+0.82%)
Pre-market: Nov 2, 2026, 4:53 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
111.44M 143.67M 93.12M 86.24M -43.34M 16.23M 105.69M -33.67M 34.62M 77.03M 29.19M 91.39M 1.14M 65.54M 125.65M 192.93M 201.86M 41.71M 61.46M 68.11M 276.52M 46.63M
Depreciation & Amortization
373.22M 192.13M 285.86M 32.09M 260.37M 240.01M 260.19M 220M 230.64M 215.66M 216.8M 190.66M 203.46M 182.09M 208.69M 175.08M 187.32M 183.62M 189.83M 174.82M 166.69M 165.64M
Stock-Based Compensation
56.79M 28.26M 21.69M 32.15M 60.35M 26.09M 44.65M 29.56M 29.89M 14.04M 20.6M 18.31M 22.37M 12.51M 10.94M 14.33M 20.26M 11.34M 14.15M 13.2M 22.7M 10.95M
Other Working Capital
53.42M -135.46M 98.32M 43.59M 62.49M -106.08M 108.38M -72.93M 66.58M -174.43M 166.36M -67.02M 23.05M -162.98M 105.87M -113.05M -4.25M -241.02M 77.51M -177.43M 127.5M -159.24M
Other Non-Cash Items
-46.77M 107.67M 38.93M 85.75M 26.38M 27.45M -54.92M 118.52M 22.01M -3.38M 41.77M -2.54M 68.64M 27.47M -50.89M -50.36M -105.42M 69M -39.75M -10M -310.24M 11.16M
Deferred Income Tax
1.17M 2.3M -37.92M -12.24M 8.88M -6.41M -32.4M -8.57M -1.57M 1.13M -27.54M -10.53M -1.38M 4.18M -32.93M -4.5M -8.35M -10.14M -7.63M 5.43M 37.21M -6.32M
Change in Working Capital
53.42M -135.46M 98.32M 43.59M 62.49M -106.08M 108.38M -72.93M 66.58M -174.43M 166.36M -67.02M 23.05M -162.98M 105.87M -113.05M -4.25M -241.02M 77.51M -177.43M 127.5M -159.24M
Operating Cash Flow
549.26M 338.55M 500M 267.58M 375.13M 197.3M 431.58M 252.91M 382.18M 130.04M 447.19M 220.28M 317.29M 128.81M 367.34M 214.43M 291.42M 54.51M 295.57M 74.14M 320.37M 68.83M
Capital Expenditures
-584.99M -521.22M -516.25M -513.96M -557.74M -683.69M -674.16M -398.43M -397.93M -383.43M -377M -364.71M -336.13M -267.26M -280.59M -268M -172.03M -162.96M -195.45M -125.88M -155.19M -147.86M
Cash Acquisitions
1.02M -1.02M 132K -23.68M -26.13M -51.81M -3.97M -50.77M -11.03M -122.48M -7.92M -12.47M -20.37M -16.92M -106.61M -51.66M -750K -717.91M -6.72M -177.05M 121.52M -6.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-50.93M -9.23M -35.55M -79.82M -175K -31.26M -16.8M -32.89M -25.18M -19.7M -24.35M -12.63M -16.24M 11.64M 30.54M 7M 71.43M -8.88M 48.64M -9.51M 184.95M -4.27M
Investing Cash Flow
-634.9M -531.47M -605.95M -617.45M -584.04M -766.77M -694.93M -482.08M -434.14M -525.61M -409.27M -389.8M -372.74M -272.54M -356.66M -312.66M -101.35M -889.75M -153.53M -312.43M 151.28M -158.63M
Debt Repayment
205.78M 658.06M 194.81M -287.64M 528.87M 1.11B 404M 326.4M 197.79M 749.13M 217.68M 378.81M 228.14M 358.71M 132.42M 296.67M -71.92M 974.63M 130.05M 270.89M -67.89M 210.04M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-257.15M -275.59M -232.18M -231.97M -231.76M -223.48M -210.03M -190.79M -190.7M -198.01M -189.98M -180.61M -180.55M -186.51M -180.32M -179.85M -179.86M -184.36M -179.44M -179.08M -178.83M -180.99M
Other Financial Acitivies
-17M -10.12M 94.48M 831.23M -3.7M -306.66M 43.58M 134.3M 102K -189.01M -5.9M -4.15M 12.33M -22.29M 28.66M -380K 22.22M -18.72M 6.17M 1.54M -53.7M 444K
Financial Cash Flow
32.76M 271.22M 66.72M 318.33M 304.04M 578.83M 237.54M 269.91M 7.19M 362.1M 21.79M 194.05M 59.93M 149.9M -19.24M 116.45M -229.55M 771.55M -43.22M 93.35M -300.43M 29.49M
Net Cash Flow
-45.92M 92.18M -36.68M -22.78M 62.65M -378K -12.8M 24.26M -47.4M -31.13M 52.29M 21.01M 3.05M 4.65M -13.43M 10.48M -50.91M -60.17M 94.39M -154.49M 176.98M -66.12M
Free Cash Flow
-35.72M -182.67M -16.25M -246.38M -182.61M -486.39M -242.58M -145.52M -15.75M -253.39M 70.19M -144.43M -18.84M -138.46M 86.75M -53.57M 119.39M -108.46M 100.11M -51.74M 165.19M -79.03M
Adj. Free Cash Flow
-92.51M -210.93M -37.93M -278.53M -242.96M -512.49M -287.23M -175.08M -45.64M -267.43M 49.59M -162.74M -41.21M -150.96M 75.81M -67.89M 99.13M -119.8M 85.96M -64.94M 142.49M -89.98M
Maintenance CapEx
-373.22M -192.13M -93.23M -196.18M -270.96M -496.86M -428.63M -141.14M -129.55M -136.28M -177.18M -221.02M -239.04M -173.15M -123.68M -62.05M n/a n/a -73.09M -11.4M n/a -131.56M
Growth CapEx
-211.77M -329.1M -423.02M -317.78M -286.77M -186.83M -245.53M -257.29M -268.37M -247.15M -199.82M -143.68M -97.09M -94.11M -156.91M -205.95M -172.03M -162.96M -122.36M -114.48M -155.19M -16.3M
Owner Earnings
176.04M 146.43M 406.77M 71.4M 104.16M -299.56M 2.95M 111.77M 252.62M -6.25M 270.01M -741.16K 78.25M -44.35M 243.66M 152.38M 291.42M 54.51M 222.47M 62.74M 320.37M -62.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.