ITT Inc. logo

ITT Inc.

ITT | NYSE
Chart Builder DCF Calculator
$202.84
+$4.34 (+2.19%)
Nov 2, 2026, 3:18 PM ET · Market open
TTM
Period Ending
Q2 2026
Jul 4, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Mar 31, 2021
Net Income
421.6M 457.7M 488.1M 483.3M 517.6M 516.3M 518.9M 484.4M 433.9M 422.4M 411.4M 434.2M 425.9M 393.5M 368.3M 356.1M 340.2M 303.4M 314.8M 198.2M 63.6M 71M
Depreciation & Amortization
220.1M 160.2M 143.2M 144.5M 144M 140.9M 137.3M 127.1M 121.4M 116.1M 109.2M 108.7M 105.9M 106.8M 107.4M 109.3M 111.2M 111.9M 113.1M 115.5M 114.9M 113.3M
Stock-Based Compensation
39.1M 37.3M 36.2M 33.5M 29.4M 20.1M 19.2M 18.2M 17.1M 22.5M 20.2M 19.6M 19.5M 19.2M 18.2M 18.4M 17.9M 16.9M 16.5M 15.5M 15M 14.2M
Other Working Capital
-24.4M 900K 32M 39.5M -88.3M -105.5M -132.7M -113.9M 5.7M 19.2M 35.1M 19.4M -13.9M -40.8M -70.2M -92.5M -83.7M -78.9M -46.2M -100K -23.9M -25.2M
Other Non-Cash Items
47.5M 43.6M 38.2M 13.9M -39M -32.4M -30.6M -2.6M 43M 37.7M 37M 4.4M 1.3M -600K 2.1M 128.8M 122.3M -357.7M -360.7M -520M -373.4M 126.4M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -20.6M -20.6M -27.9M -27.9M -4.4M -4.4M 2.9M 2.9M n/a 900K 800K 700K 92.6M 91.8M 91.8M
Change in Working Capital
-96.2M -104.2M -37.4M -11.3M -37.9M -26.7M -82.2M -96.8M -39.2M -33.3M -12.2M -32.4M -127M -183.1M -221M -377.8M -314M -156.4M -92M 89.6M 90M 37.2M
Operating Cash Flow
632.1M 594.6M 668.3M 663.9M 614.1M 618.2M 562.6M 509.7M 555.6M 537.5M 537.7M 530.1M 421.2M 338.6M 277.8M 234.7M 278.4M -81.1M -7.6M -8.6M 1.9M 453.9M
Capital Expenditures
-123.3M -110.6M -121.3M -117.3M -126.2M -133M -123.9M -126.6M -112.2M -106.6M -107.6M -98.7M -102.7M -102.6M -103.9M -109.5M -100.8M -101.2M -88.4M -68.7M -64.5M -58.7M
Cash Acquisitions
-3.55B -3.54B -8.4M 12.7M -282.2M -283.8M -689.5M -702.5M -407.6M -476.5M -68.9M -215.2M -215.7M -293.8M -293.8M -147.4M -146.9M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -1.1M -1.1M -2.5M -2.5M -1.4M -1.9M -25.6M -25.6M -25.6M -25.1M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 40.2M 40.2M 110.4M 110.4M 70.2M 70.7M 172.5M 172.5M 172.5M 172M n/a n/a n/a n/a n/a
Other Investing Acitivies
13.4M 11.3M 9.9M 9.4M -5.9M -6.5M -4.5M -43.6M -41.1M -112.6M -112.4M 92.8M 93.1M -4.7M -4.3M -163.2M -165.2M 6.6M 6.1M -600K 1.1M 2M
Investing Cash Flow
-3.66B -3.64B -119.8M -95.2M -414.3M -423.3M -817.9M -833.6M -521.8M -587.8M -181M -152.3M -156.5M -254.2M -255.1M -273.2M -266M -94.6M -82.3M -69.3M -63.4M -56.7M
Debt Repayment
2.13B 2.55B 74.7M 118.5M 469.2M 165.2M 466M 634.8M 215M 229.7M -206.4M -309.8M -168M -105.9M 257.6M 360.9M 362.4M 426.4M 93M 75.3M -62.1M -355.1M
Common Stock Repurchased
-105M -500.9M -500.9M -501.4M -526.3M -204.5M -104.5M -104.5M -79.8M -30.8M -60.8M -60M -64.4M -111.4M -245.3M -250.4M -296M -208.4M -105.5M -101M -50.9M -61.8M
Dividend Paid
-124.3M -117.3M -111M -109.5M -108.3M -106.9M -104.7M -102.6M -100.3M -98.1M -95.8M -93.7M -91.7M -89.7M -87.9M -84.9M -82M -79.1M -75.8M -86.3M -82.5M -77.9M
Other Financial Acitivies
-36.1M -36M -27.9M -20.9M -22.1M -22.2M -21.9M -82.8M -77.1M -76.8M -63M -1.7M 300K 500K 700K 200K -200K -10.9M -11.7M -13.7M -13.8M -2.9M
Financial Cash Flow
3.16B 3.19B 728.9M -513.3M -187.5M -168.4M 234.9M 344.9M -42.2M 24M -432.3M -471.5M -330.1M -312.8M -83.3M 17.4M -24.2M 119.6M -99.8M -122.9M -204.9M -493.4M
Net Cash Flow
123.3M 161.5M 1.3B 55.6M 42.4M 16.7M -50.2M 29.9M -36.8M -39.1M -72M -83.6M -63.5M -248.4M -86.4M -71.5M -53.3M -69.8M -212.3M -196.3M -240.2M -59.7M
Free Cash Flow
508.8M 484M 547M 546.5M 487.5M 484.8M 438.3M 382.8M 443.4M 430.9M 430.1M 431.4M 318.5M 236M 173.9M 125.2M 177.6M -182.3M -96M -77.3M -62.6M 395.2M
Adj. Free Cash Flow
469.7M 446.7M 510.8M 513M 458.1M 464.7M 419.1M 364.6M 426.3M 408.4M 409.9M 411.8M 299M 216.8M 155.7M 106.8M 159.7M -199.2M -112.5M -92.8M -77.6M 381M
Maintenance CapEx
-74.84M -48.65M -58.86M -59.69M -78.74M -84.23M -52.47M -64.31M -48.57M -40.16M -49.34M -33.19M -38.14M -46.93M -57.4M -81.62M -68.79M -60M -45.77M -26.07M -39.37M -51.47M
Growth CapEx
-48.46M -61.95M -62.44M -57.61M -47.46M -48.77M -71.43M -62.29M -63.63M -66.44M -58.26M -65.51M -64.56M -55.67M -46.5M -27.88M -32.01M -41.2M -42.63M -42.63M -25.13M -7.23M
Owner Earnings
557.26M 545.95M 609.44M 604.21M 535.06M 533.67M 509.83M 445.09M 507.03M 497.34M 488.36M 496.91M 383.06M 291.67M 220.4M 153.08M 209.61M -141.1M -53.37M -34.67M -37.47M 402.43M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.