Itaú Unibanco Holding S.A. logo

Itaú Unibanco Holding S.A.

ITUB | NYSE
Chart Builder DCF Calculator
$7.13
-$0.24 (-3.26%)
At close: Oct 30, 2026, 4:00 PM ET
$7.20
+$0.07 (+0.98%)
Pre-market: Nov 2, 2026, 8:39 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
36.21B 46.78B 46.07B 35.84B 34.56B 33.53B 32.86B 39.95B 31.07B 29.63B 27.12B 25.95B 32.35B 31.19B 30.59B 29.85B 28.13B 29.1B 28.38B 29.54B 28.25B 17.61B
Depreciation & Amortization
2.24B 3.87B 5.54B 5.54B 4.95B 4.87B 4.75B 6.16B 4.51B 4.42B 4.31B 4.1B 5.34B 5.06B 4.8B 4.98B 4.64B 4.43B 4.23B 3.83B 3.87B 3.82B
Stock-Based Compensation
269M 570M -99M -99M -204M -226M -23M 170M 6M -58M 51M 66M 250M 216M 234M 155M 102M 79M -20M 178M 214M 218M
Other Working Capital
105.21B 39.73B 45.64B 21.42B -86.98B -72.32B -8.76B -48.79B 2.31B -14.66B -29.89B 6.8B 34.94B 75.71B 53.33B 25.18B 1.76B -7.52B -39.75B -28.62B -46.12B -36.6B
Other Non-Cash Items
44.15B 44.07B 29.59B 23.92B 21.6B -11.08B -11.96B -1.77B -9.72B 23.32B 38.13B 23.5B 31.99B 38.03B 45.54B 98.12B 96.71B 68.76B 57.07B 6.17B 6.39B 26.28B
Deferred Income Tax
-296M -3.39B -1.69B -1.69B -1.57B 1.56B -217M 2.52B 2.69B 2.08B 1.88B 1.75B 2.1B 3.07B 3.36B 4.84B 7.3B 8.67B 10.02B 10.44B 7.53B 3.77B
Change in Working Capital
104.53B 37.98B 44.2B 19.97B -87.74B -71.61B -8.68B -50.22B 878.56M -16.59B -31.7B 5.12B 34.07B 74.92B 52.76B 25.99B 995M -8.28B -39.58B -27.94B -44.86B -35.3B
Operating Cash Flow
186.83B 129.61B 123.33B 83.21B -28.4B -42.96B 16.73B -3.19B 29.43B 42.79B 39.79B 60.47B 106.1B 152.49B 137.28B 163.94B 137.88B 102.76B 60.11B 22.22B 1.39B 16.4B
Capital Expenditures
-2.37B -4.34B -5.74B -5.4B -5.59B -5.49B -5.14B -8.48B -6.75B -6.8B -7.55B -6.93B -8.65B -9.03B -8.5B -7.65B -9.99B -9.55B -9.08B -8.7B -5.67B -5.3B
Cash Acquisitions
n/a n/a n/a 64.13M 64.13M 64.13M 64.13M n/a 26.4M 26.4M 26.4M 26.4M n/a 26.19B -647M 908M 908M -26.19B 640M -915M -915M n/a
Purchase of Investments
-114.06B -133.97B -81.62B -12.2B 1.03B -23.16B -23.44B -32.7B -42.12B -23.08B -32.66B -38.17B -39.95B -28.34B -19.01B 30.9B 35.95B 22.46B 22.1B -43.61B -41.63B -42.33B
Sales Maturities Of Investments
66.34B 9.79B -1.6B 6.76B 42.13B 49.08B 53.55B 69.36B 23.94B 16.99B 12.52B -18.51B -898M -27.09B -251M -22.69B -37.12B -8.1B -21.51B 34.84B 60.52B 59.69B
Other Investing Acitivies
-189.14B -83.19B -65.55B 26.15B 25.82B 15.81B -15.97B -4.4B -5.55B -13.6B -4.96B -5.01B -3.47B -49.87B -48.12B -45.78B -48.49B -955M -1.81B -3.8B -516M -2.5B
Investing Cash Flow
-240.78B -215.39B -154.48B 16.54B 64.68B 38.75B 12.59B 28.9B -27.08B -23.06B -28.54B -64.34B -47.17B -83.56B -73.71B -42.98B -54.86B -18.45B -4.84B -16.41B 14.44B 13.14B
Debt Repayment
-62.07B 41.8B -21.18B -5.95B 5.01B -204.55M -4.3B 3.22B 8.42B -2.36B -2.45B -7.69B -25.11B -27.3B -33.53B -41.86B -32.76B -25.57B -24.16B -10.75B -12.57B -12.77B
Common Stock Repurchased
-3.15B -4.83B -3.19B -2.1B -184.32M -503.32M -1.32B -1.22B -1.22B -902.14M -690.14M -690.14M -689M -689M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-28.07B -31.75B -48.32B -27.84B -25.5B -25.47B -20.9B -21.32B -17.7B -19.69B -6.43B -6.43B -8.47B -6.48B -6.71B -6.7B -6.29B -6.29B -6.27B -6.26B -4.52B -4.52B
Other Financial Acitivies
196.02B 95.39B 109.19B 5.21B 5.92B 6.72B 6.26B -343M 1.14B 395.6M 1.77B 2.38B -1.47B 10.29B 8.07B 17.6B 19.53B -3.82B -1.54B -11.13B -10.62B 2.33B
Financial Cash Flow
102.78B 101.68B 37.46B -29.73B -13.8B -18.51B -19.5B -18.88B -8.57B -21.77B -7.18B -11.82B -35.15B -23.6B -31.71B -30.51B -19.08B -35.22B -31.46B -27.63B -27.21B -14.46B
Net Cash Flow
112.66B 78.32B 66.39B 66.39B 17.29B -19.74B 21.78B 15.26B 12.58B 7.68B 1.64B -7.16B 21.01B 25.82B 7.57B 33.99B 11.07B 29.71B 3.86B -15.18B -7.04B 1.43B
Free Cash Flow
184.45B 125.26B 117.59B 77.81B -33.99B -48.45B 11.59B -11.68B 22.68B 36B 32.24B 53.55B 97.45B 143.46B 128.78B 156.29B 127.89B 93.21B 51.03B 13.52B -4.29B 11.1B
Adj. Free Cash Flow
184.18B 124.69B 117.69B 77.91B -33.79B -48.22B 11.61B -11.85B 22.68B 36.05B 32.19B 53.48B 97.2B 143.24B 128.55B 156.14B 127.79B 93.13B 51.05B 13.34B -4.5B 10.88B
Maintenance CapEx
-718.15M -1.68B -2.72B -2.72B -3.88B -4.44B -4.68B -8.12B -6.24B -5.18B -5.33B -3.37B -4.36B -5.25B -4.77B -4.59B -7.12B -7.44B -7.66B -7.94B -5.6B -5.23B
Growth CapEx
-1.66B -2.66B -3.02B -2.67B -1.7B -1.04B -459.78M -364.89M -508.63M -1.62B -2.22B -3.56B -4.29B -3.78B -3.73B -3.06B -2.87B -2.11B -1.42B -755.02M -69.49M -69.49M
Owner Earnings
186.11B 127.92B 120.61B 80.48B -32.29B -47.4B 12.05B -11.31B 23.19B 37.62B 34.46B 57.11B 101.75B 147.24B 132.51B 159.35B 130.75B 95.32B 52.45B 14.28B -4.22B 11.17B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.