Illinois Tool Works Inc. logo

Illinois Tool Works Inc.

ITW | NYSE
Chart Builder DCF Calculator
$285.53
+$6.98 (+2.51%)
Nov 2, 2026, 9:56 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-28M 815M 768M 790M 821M 755M 700M 750M 1.16B 759M 819M 717M 772M 754M 714M 907M 727M 738M 662M 609M 639M 775M 671M
Depreciation & Amortization
n/a 98M 99M 103M 100M 99M 95M 102M 104M 99M 97M 99M 97M 100M 99M 99M 102M 103M 106M 104M 104M 102M 100M
Stock-Based Compensation
n/a 22M 18M 17M 17M 19M 16M 13M 14M 19M 15M 17M 17M 18M 17M 15M 15M 17M 16M 12M 14M 16M 11M
Other Working Capital
n/a -38M -118M -12M 55M -246M -116M -11M 114M -143M -147M 86M -24M -105M -157M 126M 48M -77M -32M 175M 6M -20M 54M
Other Non-Cash Items
28M 9M 4M 7M 1M 2M 7M 3M -362M -5M -110M -4M 11M -14M 3M -187M -3M -3M n/a 5M -3M -17M 1M
Deferred Income Tax
n/a 6M 1M 22M -9M -13M -17M -10M -212M 2M 44M -93M 10M -8M 3M -78M -12M -23M -37M -69M 8M -108M 21M
Change in Working Capital
n/a -227M -267M 24M 91M -312M -209M 256M 187M -187M -276M 303M 75M -60M -108M 55M -116M -331M -424M 113M -143M -213M -195M
Operating Cash Flow
n/a 723M 623M 963M 1.02B 550M 592M 1.11B 891M 687M 589M 1.04B 982M 790M 728M 811M 713M 501M 323M 774M 619M 555M 609M
Capital Expenditures
n/a -92M -95M -105M -117M -101M -96M -118M -108M -116M -95M -131M -126M -85M -113M -156M -101M -81M -74M -79M -71M -78M -68M
Cash Acquisitions
n/a 2M n/a -115M n/a 3M 2M 2M 395M -55M -57M 9M 6M 10M -3M 275M 3M 3M -2M -729M 3M 1M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9M -6M n/a n/a n/a n/a -3M 2M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 1M 2M 1M 1M 5M n/a 1M n/a 4M 6M 2M 18M 5M 2M -12M 5M 5M 2M 1M 7M 29M 1M
Other Investing Acitivies
n/a 4M -6M -2M n/a 1M 2M -2M 7M -2M -6M 9M 5M 1M 3M 20M 2M 3M -1M -1M -1M -1M 2M
Investing Cash Flow
n/a -85M -99M -221M -116M -92M -92M -117M 294M -169M -152M -120M -103M -69M -111M 127M -91M -73M -73M -808M -62M -49M -65M
Debt Repayment
n/a -259M 259M 19M 25M 262M 202M -120M -333M 193M 252M -86M -25M -166M 571M -146M 196M -39M 265M 208M 1M -350M n/a
Common Stock Repurchased
n/a -750M -375M -375M -375M -375M -375M -375M -375M -375M -375M -375M -375M -375M -375M -500M -500M -375M -375M -250M -250M -250M -250M
Dividend Paid
n/a -463M -465M -467M -438M -439M -441M -443M -415M -418M -419M -421M -396M -398M -400M -403M -377M -380M -382M -383M -359M -360M -361M
Other Financial Acitivies
n/a 840M -18M n/a n/a -14M -18M -14M n/a -1M -23M 1M 8M n/a -14M 2M n/a -1M -13M n/a n/a -1M -9M
Financial Cash Flow
n/a -632M -547M -818M -775M -563M -588M -943M -1.12B -601M -524M -877M -788M -932M -185M -1.04B -681M -795M -489M -417M -608M -945M -594M
Net Cash Flow
n/a 12M -24M -73M 136M -85M -75M 1M 85M -97M -106M 75M 68M -221M 435M -66M -105M -417M -231M -460M -71M -426M -80M
Free Cash Flow
n/a 631M 528M 858M 904M 449M 496M 996M 783M 571M 494M 908M 856M 705M 615M 655M 612M 420M 249M 695M 548M 477M 541M
Adj. Free Cash Flow
n/a 609M 510M 841M 887M 430M 480M 983M 769M 552M 479M 891M 839M 687M 598M 640M 597M 403M 233M 683M 534M 461M 530M
Maintenance CapEx
n/a -92M -95M -83.23M -104.43M -97.48M -96M -118M -108M -116M -95M -129.48M -123.47M -77.02M -102.86M -119.75M -44.51M -39.41M -24.96M -53.58M -39.98M n/a -28.63M
Growth CapEx
n/a n/a n/a -21.77M -12.57M -3.52M n/a n/a n/a n/a n/a -1.52M -2.53M -7.98M -10.14M -36.25M -56.49M -41.59M -49.04M -25.42M -31.02M -78M -39.37M
Owner Earnings
n/a 631M 528M 879.77M 916.57M 452.52M 496M 996M 783M 571M 494M 909.52M 858.53M 712.98M 625.14M 691.25M 668.49M 461.59M 298.04M 720.42M 579.02M 555M 580.37M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.