ORIX Corporation logo

ORIX Corporation

IX | NYSE
Chart Builder DCF Calculator
$35.84
-$1.20 (-3.24%)
At close: Nov 5, 2026, 4:00 PM ET
$35.15
-$0.69 (-1.93%)
After-hours: Nov 5, 2026, 7:09 PM ET
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
647.78B 474.24B 469.53B 439.78B 372.18B 351.63B 398.7B 400.98B 369.9B 346.13B 297.69B 296.19B 291.45B 290.4B 312.71B 287.76B 308.84B 312.14B 261.71B 245.22B 207.55B
Depreciation & Amortization
429.2B 429.2B 104.38B 198.73B 305.62B 399.53B 385.86B 386.53B 372.75B 364.24B 362.57B 351.47B 343.47B 337.36B 331.89B 330.5B 327.95B 330.35B 326.97B 325.21B 320.69B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
217.86B 217.86B n/a n/a n/a n/a 40.64B 100.03B 297.69B 253.84B 215.23B 213.21B 75.24B -160.97B -48.84B -182.55B -107.86B 124.53B 44.32B 145.36B 127.73B
Other Non-Cash Items
200.54B 374.08B -573.91B -638.51B -677.8B -751.16B -509.55B -234.33B 53.22B 344.55B 437.99B 430.24B 440.06B 431.19B 266.16B 281B 263.76B 256.49B 399.63B 391.59B 418.7B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
181.6B 181.6B n/a n/a n/a n/a 52.43B 109.56B 249.82B 196.52B 160.58B 159.51B 63.14B -177.72B -46.42B -186.54B -114.41B 135.98B 46.49B 141.9B 140.88B
Operating Cash Flow
1.46T 1.46T n/a n/a n/a n/a 327.44B 662.74B 1.05T 1.25T 1.26T 1.24T 1.14T 881.23B 864.34B 712.73B 786.14B 1.03T 1.03T 1.1T 1.09T
Capital Expenditures
-79.6B -79.6B n/a n/a n/a n/a -20.63B -39.3B -56.89B -76.67B -84.76B -106.26B -106.34B -103.57B -92.27B -66.18B -55.94B -44.3B -32.91B -30.36B -40.04B
Cash Acquisitions
-93.92B -93.92B n/a n/a n/a n/a 97.53B 129.38B 121.47B 112.55B -169.93B -234.97B -230.6B -249.22B 189.55B 238.08B 160.56B 189.2B -16.37B -86.76B -2.68B
Purchase of Investments
-2.04T -2.04T n/a n/a n/a n/a -478.03B -911.17B -1.45T -1.92T -1.87T -1.82T -1.65T -1.61T -1.58T -1.62T -1.66T -1.53T -1.67T -1.7T -1.62T
Sales Maturities Of Investments
1.2T 1.2T n/a n/a n/a n/a 231.79B 343.94B 503.74B 586.34B 515.48B 610.62B 611.88B 742.55B 689.55B 602.97B 611.91B 596.39B 656.67B 632.98B 626.18B
Other Investing Acitivies
-163.03B -163.03B n/a n/a n/a n/a 19.43B -21.94B -66.89B -60.61B -47.19B -7.16B 49.63B 83.46B 78.62B 47.63B 46.49B 2.18B -44.94B -9.69B -28.13B
Investing Cash Flow
-1.18T -1.18T n/a n/a n/a n/a -149.91B -499.1B -948.76B -1.36T -1.66T -1.56T -1.32T -1.14T -714.04B -794.28B -896.19B -784.99B -1.1T -1.2T -1.06T
Debt Repayment
-6.77B -6.77B n/a n/a n/a n/a -57.86B 18.11B 122.55B 51.82B 587.46B 497.28B 394.08B 687.52B -52.39B 56.55B 47.63B -121.49B 111B 95.84B 40.75B
Common Stock Repurchased
-159.05B -159.05B n/a n/a n/a n/a n/a -18.53B -39.8B -50B -50B -50.39B -51.93B -52.07B -52.07B -52.61B -50.13B -50B -55.28B -74.75B -55.57B
Dividend Paid
-181.1B -181.1B n/a n/a n/a n/a n/a -49.69B -49.69B -99.9B -99.9B -100.8B -100.8B -106.29B -106.29B -102.66B -102.66B -99.4B -99.4B -96.11B -96.11B
Other Financial Acitivies
176.71B 176.71B n/a n/a n/a n/a 17.35B 21.46B -19.45B -2.9B -84.93B -32.89B -13.07B -48.46B 8.35B -54.42B -38.93B -59.59B -79.85B -55.68B -17.38B
Financial Cash Flow
-170.22B -170.22B n/a n/a n/a n/a -40.51B -28.65B 13.62B -100.99B 352.62B 313.21B 228.28B 480.7B -202.41B -153.14B -144.09B -330.47B -123.53B -130.7B -128.32B
Net Cash Flow
1.46T 1.46T 72.15B 18.97B 165.61B 136.68B 204.96B 249.39B 96.22B -181.6B -21.92B 8.21B 65.48B 275.1B 35.85B -115.87B -141.02B 12.24B -101.87B -145.41B -44.24B
Free Cash Flow
1.38T 1.38T n/a n/a n/a n/a 306.81B 623.44B 988.8B 1.17T 1.17T 1.13T 1.03T 777.66B 772.07B 646.55B 730.2B 990.65B 1T 1.07T 1.05T
Adj. Free Cash Flow
1.38T 1.38T n/a n/a n/a n/a 306.81B 623.44B 988.8B 1.17T 1.17T 1.13T 1.03T 777.66B 772.07B 646.55B 730.2B 990.65B 1T 1.07T 1.05T
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a -3.19B -20.78B -34.39B -58.21B -94.18B -76.59B -65.52B -52.3B -14.9B -14.9B -12.36B -1.76B -11.54B -28.65B
Growth CapEx
-79.6B -79.6B n/a n/a n/a n/a -20.63B -36.11B -36.11B -42.28B -26.55B -12.08B -29.75B -38.05B -39.98B -51.28B -41.04B -31.94B -31.14B -18.82B -11.39B
Owner Earnings
1.46T 1.46T n/a n/a n/a n/a 327.44B 659.55B 1.02T 1.22T 1.2T 1.14T 1.06T 815.71B 812.04B 697.83B 771.24B 1.02T 1.03T 1.09T 1.06T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.