Jazz Pharmaceuticals logo

Jazz Pharmaceuticals

JAZZ | NASDAQ
Chart Builder DCF Calculator
$218.07
+$2.09 (+0.97%)
Nov 2, 2026, 3:18 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-166.24M -1.08B -1.46B -368.48M -404.84M 482.2M 560.12M 463.16M 394.92M 330.79M 414.83M 79.95M -86.51M -156.29M -224.06M -18.69M -51.87M -449.85M -329.67M -160.9M 40.16M 518.28M
Depreciation & Amortization
1.04B 1.04B 1.02B 685.55M 672.53M 661.56M 660.07M 650.85M 648.18M 644.72M 638.7M 624.23M 610.49M 607.12M 629.47M 649.36M 668.11M 659.22M 552.48M 459.54M 363.45M 283.85M
Stock-Based Compensation
435.73M 426.93M 420.09M 290.47M 262.1M 254.26M 248.05M 230.8M 227.15M 231.93M 226.84M 235.46M 236.02M 228.28M 222M 213.56M 210.12M 204.59M 189.01M 167.27M 144.39M 126.83M
Other Working Capital
211.22M 26.62M 171.37M 98.05M -35.4M 151.07M 10.01M -27.03M -55.98M -13.3M -148.74M 66.99M 136.91M 101.29M 160.91M -1.81M -3.94M 18.84M 36.62M 62.13M 6.91M 45.4M
Other Non-Cash Items
927.83M 1.79B 1.89B 1.16B 1.11B 191.44M 212.72M 239.53M 235.22M 257.99M 276.29M 661.3M 843.11M 948.65M 926.92M 571.64M 466.7M 384.48M 345.44M 303M 221.65M 153.71M
Deferred Income Tax
-530.4M -558.11M -535.75M -384.02M -177.01M -185.78M -208.33M -241.87M -256.39M -260.54M -260.22M -369.69M -355.33M -312.97M -292.25M -174.27M -184.7M 42.97M 69.2M 80.57M 117.42M -92.07M
Change in Working Capital
-48.39M -281.11M 18.9M 11.71M -145.53M 154.78M -76.72M -177.8M -175.96M -166.36M -204.44M 35.4M 129.66M 68.92M 9.91M -133.84M -144.52M -138.92M -47.95M -62.45M -116.22M -78.92M
Operating Cash Flow
1.66B 1.33B 1.36B 1.39B 1.32B 1.56B 1.4B 1.16B 1.07B 1.04B 1.09B 1.27B 1.38B 1.38B 1.27B 1.11B 963.83M 702.49M 778.51M 787.02M 770.85M 911.68M
Capital Expenditures
-118.7M -88.57M -107.75M -55.31M -50.92M -70.05M -38.07M -52.88M -46.4M -45.04M -41.96M -23.24M -14.04M -20.58M -54.05M -54.64M -85.76M -80.66M -45.53M -39.68M -16.83M -115.34M
Cash Acquisitions
-858.05M -1.72B -1.72B -858.05M -858.05M n/a n/a n/a -20M -20M -20M -20M n/a 53M 53M 53M 53M -6.23B -6.23B -6.22B -6.22B 117.26M
Purchase of Investments
-1.85B -1.14B -1.08B -1.11B -600.13M -1.37B -1.31B -955.23M -1.02B -765.1M -390.1M -270M -80.3M -61.04M -61.04M -61.16M -61.46M -6.12M -26.82M -762.62M -1.38B -2.23B
Sales Maturities Of Investments
2.93B 2.68B 2.27B 1.47B 1.43B 1.04B 845M 805M 470M 390M 270M 80M 60M 60M 60M n/a n/a 335M 1.1B 1.93B 2.29B 2.17B
Other Investing Acitivies
-320.03M -923.08M -870.88M -747.55M -705.05M -25M -10M -28M -8M -8M 1M -356M -376M -445.15M -469.15M -94.15M -112.04M -42.89M -17.89M -17.89M n/a -103M
Investing Cash Flow
-221.96M -1.22B -1.51B -1.33B -789.15M -405.22M -508.2M -213.11M -601.5M -430.14M -163.06M -589.24M -410.34M -413.76M -446.23M -131.94M -163.36M -5.99B -5.21B -5.13B -5.38B -210.46M
Debt Repayment
-1.03B -31.05M -781M -786.72M -380.95M -380.95M 369.05M 374.77M -31M -31M -31M -31M -331M -331M -582.01M -833.02M -1B 3.62B 3.87B 4.12B 4.57B 591.81M
Common Stock Repurchased
n/a -125.02M -125.02M -125.02M -275.02M -311.43M -311.43M -411.22M -335.59M -269.76M -269.76M -169.97M -95.6M -54K -54K -54K -54K n/a n/a n/a n/a -7.48M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-118.91M -111.66M -75.22M -77.23M -75.02M -75.62M -57.75M -55.36M -55.64M -56.98M -50.95M -52.15M -52.83M -54.93M -45.44M -48.63M -48.5M -45.59M -35.6M -30.72M -29.39M -15.01M
Financial Cash Flow
-1.01B -138.41M -873.38M -957.1M -699.84M -736.4M 20.52M -71.52M -396.44M -332.02M -305.25M -185.35M -395.91M -288.47M -529.49M -795.7M -971.82M 3.68B 3.97B 4.27B 4.72B 694.03M
Net Cash Flow
349.92M -97.65M -1.1B -942.07M -125.92M 608.56M 1.19B 1.12B 313.5M 245.47M 354.83M 196.33M 311.04M 497.08M 260.03M 297.58M -80.14M -646.7M -181.32M -120.16M 155.32M 625.93M
Free Cash Flow
1.54B 1.25B 1.25B 1.34B 1.27B 1.49B 1.36B 1.11B 1.03B 993.48M 1.05B 1.24B 1.36B 1.36B 1.22B 1.05B 878.07M 621.83M 732.98M 747.34M 754.02M 796.33M
Adj. Free Cash Flow
1.11B 818.69M 827.94M 1.05B 1B 1.23B 1.11B 880.99M 799.57M 761.55M 823.2M 1.01B 1.13B 1.13B 995.94M 839.57M 667.96M 417.24M 543.97M 580.07M 609.63M 669.51M
Maintenance CapEx
-104.1M -72.2M -91.38M -41.16M -35.3M -50.4M -17.63M -35.28M -33M -35.1M -29M -6.43M 4.67M 8.07M -8.31M -6.58M -18.19M -18.19M -1.8M -1.8M n/a -102.98M
Growth CapEx
-14.61M -16.37M -16.37M -14.15M -15.62M -19.64M -20.44M -17.6M -13.4M -9.94M -12.96M -16.81M -18.7M -28.65M -45.73M -48.05M -67.57M -62.47M -43.73M -37.88M -16.83M -12.36M
Owner Earnings
1.56B 1.26B 1.26B 1.35B 1.28B 1.51B 1.38B 1.13B 1.04B 1B 1.06B 1.26B 1.38B 1.39B 1.26B 1.1B 945.64M 684.3M 776.7M 785.22M 770.85M 808.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.