Jabil Inc. logo

Jabil Inc.

JBL | NYSE
Chart Builder DCF Calculator
$266.35
-$6.37 (-2.34%)
At close: Nov 2, 2026, 4:00 PM ET
$275.59
+$2.87 (+1.05%)
Pre-market: Nov 2, 2026, 8:38 AM ET
TTM
Period Ending
Q4 2026
Aug 31, 2026
Q3 2026
May 31, 2026
Q2 2026
Feb 28, 2026
Q1 2026
Nov 30, 2025
Q4 2025
Aug 31, 2025
Q3 2025
May 31, 2025
Q2 2025
Feb 28, 2025
Q1 2025
Nov 30, 2024
Q4 2024
Aug 31, 2024
Q3 2024
May 31, 2024
Q2 2024
Feb 29, 2024
Q1 2024
Nov 30, 2023
Q4 2023
Aug 31, 2023
Q3 2023
May 31, 2023
Q2 2023
Feb 28, 2023
Q1 2023
Nov 30, 2022
Q4 2022
Aug 31, 2022
Q3 2022
May 31, 2022
Q2 2022
Feb 28, 2022
Q1 2022
Nov 30, 2021
Q4 2021
Aug 31, 2021
Q3 2021
May 31, 2021
Q2 2021
Feb 28, 2021
Q1 2021
Nov 30, 2020
Net Income
1.04B 861M 808M 703M 657M 577M 484M 1.29B 1.39B 1.41B 1.51B 789M 818M 978M 963M 978M 996M 855.62M 807.64M 737.99M 698M 592.29M 372.01M 217.07M
Depreciation & Amortization
681M 697M 750M 759M 674M 761M 713M 672M 696M 729M 766M 867M 924M 909M 915M 919M 925M 999.26M 979.58M 939.23M 876M 838.63M 812.65M 797.49M
Stock-Based Compensation
228M 111M 105M 126M 107M 101M 85M 87M 89M 72M 87M 84M 80M 80M 78M 74M 67M 92.88M 95.65M 103.46M 102M 96.99M 95.11M 86.4M
Other Working Capital
131M -389M -472M -446M -326M 740M 945M 1B 1.02B 6.21B 3.43B 3.3B 2.93B -2.87B -187M -374M -610M -1.55B -1.22B -887.91M -366.32M -161.81M -574.98M -707.41M
Other Non-Cash Items
-147M 1.4B 1.36B 1.42B 1.44B 22M 83M -840M -384M -337M 142M 1.07B 612M 491M -1M 3M 10M -55.66M -38.84M -11.12M 36M 123.11M 140.12M 155.54M
Deferred Income Tax
-21M n/a n/a n/a n/a -64M -64M -87M -545M -481M -975M -952M -494M -494M n/a n/a n/a 2.93M -4.67M -11.13M -13M -5M 17.79M 33.99M
Change in Working Capital
221M -1.21B -1.3B -1.36B -1.24B 190M 395M 454M 472M 479M 291M 162M -206M -10M 76M -111M -347M -387.9M -292.31M -436.9M -266M -288.61M -178.62M 11.3M
Operating Cash Flow
2B 1.86B 1.73B 1.65B 1.64B 1.59B 1.7B 1.58B 1.72B 1.87B 1.82B 2.02B 1.73B 1.95B 2.03B 1.86B 1.65B 1.51B 1.55B 1.32B 1.43B 1.36B 1.26B 1.3B
Capital Expenditures
-279M -353M -255M -466M -468M -423M -443M -593M -784M -830M -947M -1B -1.03B -1.18B -1.32B -1.42B -1.39B -1.35B -1.2B -1.09B -1.16B -1.21B -1.2B -1.11B
Cash Acquisitions
-808M -812M -780M -267M -239M -279M -298M 1.87B 2.12B 2.17B 2.13B 239M 190M 213M 243M 206M 56M -18.17M -18.61M -31.58M -50M -51.15M -55.11M -48.56M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
8M 8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-256M -125M -139M -25M -7M 8M 31M 14M 15M 141M 134M 143M 117M -16M 25M 251M 471M 544.38M 524.64M 458.58M 358M 377.38M 437.58M 294.83M
Investing Cash Flow
-1.34B -1.28B -1.17B -758M -714M -694M -710M 1.29B 1.35B 1.48B 1.32B -622M -723M -980M -1.05B -961M -858M -822.77M -695.81M -660.13M -851M -885.88M -812.95M -859.26M
Debt Repayment
753M 742M 719M -240M -142M -135M -124M -100M -111M -436M -175M -163M -157M 150M -118M -134M -123M -148.22M 70.78M 88.78M 110.78M 417.27M -9.06M 238.04M
Common Stock Repurchased
-1.78B -908M -964M -1.07B -1B -1.65B -1.81B -2.23B -2.5B -1.87B -1.52B -826M -487M -663M -712M -730M -696M -641.21M -568.21M -505.21M -428.21M -287.01M -177.85M -168.12M
Dividend Paid
-35M -35M -35M -36M -36M -38M -39M -40M -42M -43M -44M -45M -45M -45M -46M -46M -48M -49.13M -49.13M -50.19M -50.01M -49.93M -50.06M -50.55M
Other Financial Acitivies
-91M -92M -126M -113M -88M -53M -17M 13M -14M -16M -21M -25M 9M 5M -2M -10M -20M -35.3M -57.3M -67.16M -45.71M -77.09M -45.65M -45.23M
Financial Cash Flow
-351M -225M -338M -1.4B -1.2B -1.84B -1.96B -2.36B -2.67B -2.37B -1.76B -1.06B -680M -553M -878M -921M -888M -874.86M -604.86M -533.72M -413.11M 17.21M -268.65M -15.64M
Net Cash Flow
321M 352M 238M -486M -268M -934M -974M 508M 397M 977M 1.37B 333M 326M 410M 107M -12M -89M -170.73M 254.9M 121.43M 173.44M 477.39M 141.35M 387.73M
Free Cash Flow
1.72B 1.5B 1.47B 1.19B 1.17B 1.16B 1.25B 987M 932M 1.04B 873M 1.01B 704M 777M 713M 445M 266M 158.16M 345.21M 234.42M 274M 145.3M 63.63M 196.27M
Adj. Free Cash Flow
1.5B 1.39B 1.37B 1.06B 1.07B 1.06B 1.17B 900M 843M 965M 786M 928M 624M 697M 635M 371M 199M 65.28M 249.56M 130.96M 172M 48.31M -31.48M 109.87M
Maintenance CapEx
118.61M 113.01M 184.41M -121.59M -218.59M -337M -443M -593M -784M -830M -926.84M -904.18M -783.75M -689.34M -684.72M -756.39M -760.49M -949.15M -833.11M -718.71M -849.79M -808.97M -896.49M -905.4M
Growth CapEx
-397.61M -466.01M -439.41M -344.41M -249.41M -86M n/a n/a n/a n/a -20.16M -99.82M -246.25M -487.66M -633.28M -661.61M -624.51M -399.83M -368.74M -368.41M -309.21M -403.14M -298.93M -200.12M
Owner Earnings
2.12B 1.97B 1.91B 1.53B 1.42B 1.25B 1.25B 987M 932M 1.04B 893.16M 1.11B 950.25M 1.26B 1.35B 1.11B 890.51M 557.99M 713.94M 602.83M 583.21M 548.44M 362.56M 396.39M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.