Johnson Controls International logo

Johnson Controls International

JCI | NYSE
Chart Builder DCF Calculator
$146.24
-$2.79 (-1.87%)
Nov 2, 2026, 1:18 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Sep 30, 2026
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
Net Income
2.89B 1.72B 1.41B 1.58B 1.29B 1.75B
Depreciation & Amortization
654M 865M 816M 745M 717M 845M
Stock-Based Compensation
124M 140M 107M 107M 98M 76M
Other Working Capital
600M -1.14B -748M -290M -789M 120M
Other Non-Cash Items
-105M -794M 824M 1.08B 957M -787M
Deferred Income Tax
-798M 195M -403M -602M -190M 36M
Change in Working Capital
1.01B -728M -657M -692M -890M 571M
Operating Cash Flow
3.77B 1.4B 2.1B 2.22B 1.99B 2.49B
Capital Expenditures
-465M -434M -494M -446M -487M -552M
Cash Acquisitions
-291M 32M 342M -698M -269M -725M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 43M
Other Investing Acitivies
133M 6.54B -69M -40M 63M 144M
Investing Cash Flow
-623M 6.13B -221M -1.18B -693M -1.09B
Debt Repayment
-484M 155M 405M -457M 1.97B -28M
Common Stock Repurchased
-1.51B -5.99B -1.25B -625M -1.44B -1.31B
Dividend Paid
-976M -976M -1B -980M -916M -762M
Other Financial Acitivies
-83M -576M -239M -112M -125M -34M
Financial Cash Flow
-3.05B -7.39B -2.08B -2.17B -516M -2.13B
Net Cash Flow
232M -233M -236M -1.22B 724M -618M
Free Cash Flow
3.31B 965M 1.6B 1.78B 1.5B 1.94B
Adj. Free Cash Flow
3.19B 825M 1.5B 1.67B 1.41B 1.86B
Maintenance CapEx
-227.47M -354.3M -412.74M -196.1M -487M -324.59M
Growth CapEx
-237.53M -79.7M -81.26M -249.9M n/a -227.41M
Owner Earnings
3.55B 1.04B 1.69B 2.02B 1.5B 2.16B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.