JD.com Inc. logo

JD.com Inc.

JD | NASDAQ
Chart Builder DCF Calculator
$25.68
+$0.05 (+0.20%)
At close: Oct 30, 2026, 4:00 PM ET
$26.00
+$0.32 (+1.25%)
Pre-market: Nov 2, 2026, 8:03 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
23.14B 44.66B 24.17B 9.69B -4.47B 49.34B
Depreciation & Amortization
9.75B 8.9B 8.29B 7.24B 6.23B 6.07B
Stock-Based Compensation
4.73B 3B 4.8B 7.55B 9.13B 4.16B
Other Working Capital
6.71B 2.53B 1.36B 14.05B 9.26B 7.2B
Other Non-Cash Items
-6.84B -2.47B 5.51B 11.66B 12.54B -34.98B
Deferred Income Tax
-4.74B -1.14B 869M -549M -651M -718.93M
Change in Working Capital
-7.04B 5.15B 15.88B 22.23B 19.52B 18.68B
Operating Cash Flow
18.99B 58.1B 59.52B 57.82B 42.3B 42.54B
Capital Expenditures
-14.18B -13.82B -20.02B -21.98B -18.57B -7.67B
Cash Acquisitions
841M -5.35B -995M -19.77B -11.49B -15.18B
Purchase of Investments
-80.25B -148.46B -268.53B -183.31B -170.5B -66.87B
Sales Maturities Of Investments
136.52B 167.91B 225.5B 171.47B 126.53B 34.29B
Other Investing Acitivies
-1.49B -1.77B 4.98B -434M -219.07M -2.38B
Investing Cash Flow
41.83B -871M -59.54B -54.03B -74.25B -57.81B
Debt Repayment
10.27B 14.37B 3.11B 11.84B -2.12B 4.79B
Common Stock Repurchased
-21.43B -25.91B -2.5B -1.82B -5.25B -312M
Dividend Paid
-10.38B -8.26B -6.74B -13.09B n/a n/a
Other Financial Acitivies
-5.22B -1.2B 317M 4.25B 26.87B 34.81B
Financial Cash Flow
-26.73B -21B -5.81B 1.18B 19.5B 71.07B
Net Cash Flow
33.91B 36.32B -5.72B 8.42B -13.94B 50.72B
Free Cash Flow
4.81B 44.28B 39.51B 35.84B 23.74B 34.87B
Adj. Free Cash Flow
81M 41.28B 34.7B 28.29B 14.6B 30.72B
Maintenance CapEx
-2.34B -8.4B -17.5B -16.59B -8.68B -443.87M
Growth CapEx
-11.84B -5.42B -2.52B -5.39B -9.89B -7.23B
Owner Earnings
16.65B 49.69B 42.02B 41.23B 33.62B 42.1B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.