Jones Lang LaSalle logo

Jones Lang LaSalle

JLL | NYSE
Chart Builder DCF Calculator
$383.07
+$23.28 (+6.47%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
792.2M 546.8M 225.4M 793.4M 959.3M 422.7M
Depreciation & Amortization
252.8M 255.8M 238.4M 228.1M 217.5M 226.4M
Stock-Based Compensation
114.7M 97.4M 78.3M 85.8M 96.4M 83.8M
Other Working Capital
-45M 44.3M -324M -336.1M -52.3M -171.5M
Other Non-Cash Items
167.3M 12.7M 268.1M -96.5M -9.6M -22M
Deferred Income Tax
n/a n/a n/a -40.5M -238.9M -16.1M
Change in Working Capital
-132.9M -127.4M -234.4M -770.4M -52.3M 419.9M
Operating Cash Flow
1.19B 785.3M 575.8M 199.9M 972.4M 1.11B
Capital Expenditures
-215.6M -185.5M -186.9M -205.8M -175.9M -149.4M
Cash Acquisitions
-7.7M -57.2M -13.6M -5.7M -416.8M -80.3M
Purchase of Investments
-162.9M -88.6M -109.4M -167.3M -252M n/a
Sales Maturities Of Investments
n/a n/a n/a 134.8M n/a 1M
Other Investing Acitivies
49.6M 14.5M 19.5M 900K 38.9M 58.1M
Investing Cash Flow
-336.6M -316.8M -290.4M -243.1M -805.8M -170.6M
Debt Repayment
-100M -322.1M -224.8M 820.1M 241.8M -589.3M
Common Stock Repurchased
-251.1M -112.5M -92.2M -688.4M -395.8M -123.5M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-292.1M -16.6M -57.3M -144.8M 10.2M -58.4M
Financial Cash Flow
-643.2M -451.2M -374.3M -13.1M -143.8M -771.2M
Net Cash Flow
246.2M -10.7M -82.6M -95.6M 1.8M 187.7M
Free Cash Flow
978.5M 599.8M 388.9M -5.9M 796.5M 965.3M
Adj. Free Cash Flow
863.8M 502.4M 310.6M -91.7M 700.1M 881.5M
Maintenance CapEx
-25.32M n/a -186.9M -85.41M n/a n/a
Growth CapEx
-190.28M -185.5M n/a -120.39M -175.9M -149.4M
Owner Earnings
1.17B 785.3M 388.9M 114.49M 972.4M 1.11B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.