Jardine Matheson  Limited logo

Jardine Matheson Limited

JMHLY | OTC
Chart Builder DCF Calculator
$58.87
+$1.21 (+2.11%)
Nov 2, 2026, 12:23 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.11B 1.17B 2.44B 2.83B 3.03B -394M
Depreciation & Amortization
2.2B 2.17B 2.08B 2.11B 2.22B 2.44B
Stock-Based Compensation
24M 12M 12M 6M 1M 2M
Other Working Capital
23M 12M -37M -18M 1.54B 37M
Other Non-Cash Items
2.36B 2.48B 1.14B 1.19B 144M 1.14B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-381M -828M -1.08B -1.31B -322M 2.1B
Operating Cash Flow
5.31B 5B 4.58B 4.83B 5.08B 5.28B
Capital Expenditures
-1.2B -1.38B -1.85B -1.26B -835M -694M
Cash Acquisitions
-278M 453M -1.05B -231M 1.35B -87M
Purchase of Investments
n/a -417M -671M -645M -467M n/a
Sales Maturities Of Investments
n/a 253M 161M 228M 398M n/a
Other Investing Acitivies
3.57B -11M 825M -839M -375M -353M
Investing Cash Flow
2.09B -971M -2.46B -2.59B 231M -1.13B
Debt Repayment
-1.67B -481M 398M -66M 1.11B -552M
Common Stock Repurchased
-32M -101M -209M -173M -584M -549M
Dividend Paid
-461M -447M -455M -423M -353M -392M
Other Financial Acitivies
-1.46B -2.81B -2.99B -2.59B -7.35B -826M
Financial Cash Flow
-3.63B -3.84B -3.26B -3.28B -7.18B -2.32B
Net Cash Flow
3.73B 46M -1.08B -1.4B -1.88B 2B
Free Cash Flow
4.11B 3.62B 2.74B 3.57B 4.24B 4.58B
Adj. Free Cash Flow
4.09B 3.61B 2.73B 3.56B 4.24B 4.58B
Maintenance CapEx
-1.2B -1.38B -1.85B n/a n/a -694M
Growth CapEx
n/a n/a n/a -1.26B -835M n/a
Owner Earnings
4.11B 3.62B 2.74B 4.83B 5.08B 4.58B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.