Jeronimo Martins SGPS S.A. Unsponsored ADR logo

Jeronimo Martins SGPS S.A. Unsponsored ADR

JRONY | OTC
Chart Builder DCF Calculator
$41.22
+$0.09 (+0.22%)
Nov 2, 2026, 10:26 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
638M 639M 647M 643M 615M 629M 599M 638M 1.69B 1.75B 1.79B 1.76B 685M 642M 590M 558.17M 537.65M 493.28M 463M 416.78M 394.35M 335.15M
Depreciation & Amortization
881M 1.16B 1.14B 1.11B 1.09B 1.07B 1.04B 1.02B 986M 946M 902M 861M 826M 799M 782M 769.88M 758.79M 750.29M 745M 745.12M 743.47M 735.85M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-201M -203M 49M 409M 257M 241M 241M -157M -30M -2M -2M 17M 47M 40M -143M 262.58M 351.6M 372.16M 524M 370.42M 358.99M 214.86M
Other Non-Cash Items
617M 302M 252M 327M 350M 173M 178M 448M -995M -889M -906M -1.22B 189M 191M 188M 199.19M 204.69M 174.11M 172M 184.63M 175.88M 199.3M
Deferred Income Tax
-27M -13M -20M -2M 16M n/a 11M 10M -3M 5M -8M -24M -13M -18M -3M 280K 5.52M 4.51M -12M -10.28M -10.52M -10.51M
Change in Working Capital
105M 278M 366M 167M -73M -378M -202M -319M 97M 230M 176M 459M 288M 510M 535M 379.69M 434.16M 242.81M 376M 299.07M 303.22M 198.51M
Operating Cash Flow
2.24B 2.38B 2.4B 2.25B 1.98B 1.5B 1.65B 1.5B 1.49B 1.75B 1.64B 1.86B 1.99B 2.14B 2.1B 1.91B 1.94B 1.66B 1.76B 1.65B 1.62B 1.47B
Capital Expenditures
-1.09B -1.05B -1.06B -1B -1.03B -1.04B -1.01B -1.04B -1.12B -1.15B -1.15B -1.13B -1.05B -957M -887M -767.17M -724.3M -659.25M -584M -555.21M -457.39M -440.64M
Cash Acquisitions
-35M -67M -80M -52M -61M -39M -23M -22M -59M -50M -48M -47M -5M 1M 2M 2.22M 6.31M -3.91M -3.49M -2.71M -4.79M 324K
Purchase of Investments
-11M -11M n/a n/a n/a n/a n/a -49M -108M -97M -108M -50M 9M -2M 9M -32.77M -33M -38.22M -38.22M -5.45M -5.22M n/a
Sales Maturities Of Investments
n/a n/a n/a -57M -57M -57M 39M 96M -101M -48M -144M -133M 64M 11M 11M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-246M 46M 106M 112M 109M 147M 86M 74M 370M 272M 270M 326M 31M 50M 40M -15.25M -17.89M 7.33M 6M 5.75M 4.16M 4.67M
Investing Cash Flow
-1.12B -1.1B -1.05B -1.02B -1.03B -983M -896M -930M -1.02B -1.07B -1.18B -1.03B -948M -897M -825M -812.97M -770.96M -690.91M -617M -554.91M -458.45M -436.07M
Debt Repayment
186M 121M 203M 205M 325M 351M 283M 183M 170M 213M 198M 191M 143M 88M 52M -12.59M -40.54M -94.54M -39.54M -60.92M -207.45M -161.06M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-426M -388M -388M -388M -388M -429M -429M -431M -431M -365M -365M -363M -364M -512M -512M -512.19M -494.19M -181.18M -181.18M -267.82M -397.9M -232.1M
Other Financial Acitivies
-744M -752M -739M -750M -754M -738M -695M -645M -618M -585M -566M -573M -536M -511M -490M -457.41M -466.3M -642.3M -636.3M -631.91M -630.55M -425.47M
Financial Cash Flow
-984M -1.02B -924M -933M -817M -816M -866M -916M -902M -760M -731M -745M -757M -935M -950M -981.74M -1B -736.58M -676M -780.19M -1.06B -819.17M
Net Cash Flow
131M 220M 444M 293M 132M -295M -115M -277M -282M 102M -89M 204M 297M 280M 287M 65.04M 126.98M 244.36M 452.61M 294.47M 84.79M 210.95M
Free Cash Flow
1.14B 1.32B 1.35B 1.25B 954M 454M 649M 465M 364M 596M 487M 730M 941M 1.19B 1.21B 1.14B 1.21B 1B 1.17B 1.09B 1.16B 1.03B
Adj. Free Cash Flow
1.14B 1.32B 1.35B 1.25B 954M 454M 649M 465M 364M 596M 487M 730M 941M 1.19B 1.21B 1.14B 1.21B 1B 1.17B 1.09B 1.16B 1.03B
Maintenance CapEx
-410.81M -420.94M -333.01M -346.02M -409.52M -500.57M -297.5M -164.68M -101.19M n/a n/a n/a n/a n/a n/a -20.45M -86.09M -86.09M -180.37M -275.41M -256.22M -360.42M
Growth CapEx
-681.19M -633.06M -722.99M -656.98M -620.48M -540.43M -707.5M -871.32M -1.02B -1.15B -1.15B -1.13B -1.05B -957M -887M -746.72M -638.21M -573.15M -403.63M -279.8M -201.17M -80.22M
Owner Earnings
1.82B 1.96B 2.07B 1.9B 1.57B 994.43M 1.36B 1.34B 1.39B 1.75B 1.64B 1.86B 1.99B 2.14B 2.1B 1.89B 1.85B 1.57B 1.58B 1.37B 1.36B 1.11B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.