Jumbo S.A. logo

Jumbo S.A.

JUMSY | OTC
Chart Builder DCF Calculator
$30.64
-$0.36 (-1.16%)
Nov 2, 2026, 1:05 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
320.31M 320.1M 303M 248.6M 216.59M 138.67M
Depreciation & Amortization
43.22M 41.06M 36.52M 35.39M 36.2M 36.92M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-13.33M 6.88M -4.47M -43.32M 15.2M -25.7M
Other Non-Cash Items
-5.46M -9.87M -7.11M -7.12M 25.01M -17.04M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-61.16M -50.6M -8.48M -89.94M 73.66M 25.46M
Operating Cash Flow
296.91M 300.69M 323.92M 186.94M 351.46M 184M
Capital Expenditures
-38.38M -66.34M -86.64M -65.05M -60.51M -26.83M
Cash Acquisitions
-11.91M n/a -1.2M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
13.17M 21.82M 16.7M 9.69M -350.25K 5.65M
Investing Cash Flow
-37.12M -44.52M -71.14M -55.35M -60.86M -21.18M
Debt Repayment
-2.45M -2.88M -203.05M -7.04M -3.06M -3.45M
Common Stock Repurchased
-19.4M -23.67M n/a n/a n/a n/a
Dividend Paid
-131.53M -217.7M -400.98M -157.09M -104.8M -122.05M
Other Financial Acitivies
-9.73M -8.53M -7.45M -2.63M -7.6M -7.77M
Financial Cash Flow
-163.1M -252.78M -611.47M -166.75M -115.45M -133.27M
Net Cash Flow
91.83M 3.39M -358.51M -35.2M 172.98M 28.16M
Free Cash Flow
258.53M 234.35M 237.28M 121.89M 290.95M 157.18M
Adj. Free Cash Flow
258.53M 234.35M 237.28M 121.89M 290.95M 157.18M
Maintenance CapEx
n/a -12.94M n/a n/a n/a -26.83M
Growth CapEx
-38.38M -53.4M -86.64M -65.05M -60.51M n/a
Owner Earnings
296.91M 287.75M 323.92M 186.94M 351.46M 157.18M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.