Kirby Corporation logo

Kirby Corporation

KEX | NYSE
Chart Builder DCF Calculator
$142.84
-$1.09 (-0.76%)
Nov 2, 2026, 12:39 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
89.93M 81.2M 91.8M 92.74M 94.38M 76.27M 42.82M 89.97M 83.98M 69.92M 61.96M 62.93M 57.32M 40.62M 37.31M 39.24M 28.61M 17.43M 11.15M -264.73M 10.19M -3.12M
Depreciation & Amortization
63.66M 68.24M 75M 66.87M 65.67M 63.73M 62.55M 60.65M 59.48M 57.64M 54.91M 53.45M 51.7M 51.11M 58.3M 50.42M 50.12M 57.08M 50.23M 53.46M 63.85M 54.89M
Stock-Based Compensation
12.43M n/a n/a 3.42M 3.3M 7.85M n/a 3.44M 2.99M 6.41M 2.63M 3.4M 3.1M 5.81M 2.42M 2.89M 2.59M 5.97M 2.92M 3.65M 3.43M 5.72M
Other Working Capital
-105.46M -79.36M 127.37M 1.89M -82.86M -122.31M 82.02M 30.3M 10.63M -30.04M 58.78M -41.89M 75.44M -98.32M 103.55M -43.74M -31.73M -50.78M -41.89M 3.58M 15.89M 38.38M
Other Non-Cash Items
3.36M 17.63M 3.73M 4.09M 6.38M 8.43M 67.31M 7.23M 7.72M 9.95M 61.31M 2.19M 6.24M 4.69M 90.01M 6.08M 4.36M 2.53M 6.78M 347.42M 1.9M 7.22M
Deferred Income Tax
8.48M 9.81M 14.31M 58.53M 7.05M 2.57M -7.31M 14.77M 14.52M 9.41M 18.86M 16.2M 17.67M 12.57M n/a 10.65M 9.48M n/a 12.03M -60.83M n/a -533K
Change in Working Capital
-105.46M -79.36M 127.37M 1.89M -82.86M -122.31M 82.02M 30.44M 10.63M -30.04M 16.34M -41.89M 75.44M -98.32M -55.09M -43.74M -31.73M -50.78M -41.89M 3.58M 15.89M 38.38M
Operating Cash Flow
72.4M 97.52M 312.21M 227.53M 93.92M 36.54M 247.38M 206.5M 179.32M 123.29M 216M 96.28M 211.47M 16.48M 132.94M 65.54M 63.42M 32.22M 41.21M 82.54M 95.26M 102.56M
Capital Expenditures
-71.51M -48.26M -47.03M -67.28M -71.47M -78.69M -96.67M -76.38M -88.56M -81.05M -126.77M -103.72M -98.05M -73.2M -52.34M -41.2M -43.98M -35.08M -26.05M -33.6M -24.32M -14.05M
Cash Acquisitions
-17.11M -78.69M -9.27M -9.2M n/a n/a -12.63M n/a -65.23M n/a n/a -37.5M n/a n/a n/a n/a n/a -3.9M -1.65M n/a -7.47M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
6.68M n/a 2.68M 16.75M 8.5M -97.17M 6.56M 4.78M 6.64M 2.41M 4.24M 1.32M 12.5M 8.03M 4M 9.59M 9.03M 14.28M 12.18M 22.43M 11.98M 4.75M
Investing Cash Flow
-81.94M -126.95M -53.62M -59.73M -62.97M -175.86M -102.74M -71.61M -147.15M -78.64M -122.53M -139.9M -85.55M -65.17M -48.34M -31.61M -34.95M -24.7M -15.51M -11.17M -19.81M -9.3M
Debt Repayment
54.86M 63.74M -129.93M -69.15M 19.1M 224.11M -104.95M -69.8M -12.67M 43.58M -51.54M 69.16M -81.54M 2.69M -40.31M -17.15M -18.89M -8.84M -45.05M -69.43M -74.02M -119.61M
Common Stock Repurchased
-59.72M -52.68M -101.56M -119.97M -31.2M -101.47M -33.3M -55.81M -43.68M -41.79M -52.2M -23.31M -34.46M -3.18M -215K -4.82M -18.09M -3.09M n/a n/a -808K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.67M -6.7M -33K -48K -1.54M -6.69M -67K -43K 2.51M -3.8M 735K 3.29M -25K -4.7M -494K -81K 1.21M 1.99M -217K -615K 94K -2.07M
Financial Cash Flow
-9.52M 8.67M -226.84M -189.16M -13.64M 115.95M -137.28M -121.37M -53.85M -2.01M -103.01M 49.14M -116.02M -5.19M -41.02M -22.04M -35.76M -9.94M -45.27M -70.05M -74.73M -121.27M
Net Cash Flow
-19.06M -20.76M 31.75M -21.36M 17.31M -23.37M 7.37M 13.53M -21.68M 42.64M -9.54M 5.51M 9.9M -53.88M 43.59M 11.89M -7.29M -2.42M -19.56M 1.33M 719K -28.01M
Free Cash Flow
890K 49.26M 265.18M 160.25M 22.45M -42.15M 150.71M 130.12M 90.76M 42.24M 89.23M -7.44M 113.42M -56.72M 80.6M 24.34M 19.44M -2.85M 15.17M 48.95M 70.94M 88.51M
Adj. Free Cash Flow
-11.54M 49.26M 265.18M 156.83M 19.15M -49.99M 150.71M 126.68M 87.77M 35.83M 86.6M -10.84M 110.32M -62.53M 78.18M 21.44M 16.85M -8.82M 12.25M 45.3M 67.52M 82.78M
Maintenance CapEx
-63.66M -48.26M n/a -10.29M -27.23M -78.69M -92.23M n/a -21.88M n/a -28.16M -76.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.05M
Growth CapEx
-7.85M n/a -47.03M -56.99M -44.25M n/a -4.44M -76.38M -66.68M -81.05M -98.61M -27.05M -98.05M -73.2M -52.34M -41.2M -43.98M -35.08M -26.05M -33.6M -24.32M n/a
Owner Earnings
8.74M 49.26M 312.21M 217.24M 66.7M -42.15M 155.15M 206.5M 157.44M 123.29M 187.84M 19.61M 211.47M 16.48M 132.94M 65.54M 63.42M 32.22M 41.21M 82.54M 95.26M 88.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.