KeyCorp logo

KeyCorp

KEY | NYSE
Chart Builder DCF Calculator
$21.12
-$0.37 (-1.72%)
At close: Oct 30, 2026, 4:00 PM ET
$21.30
+$0.18 (+0.85%)
Pre-market: Nov 2, 2026, 7:24 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.83B -161M 967M 1.92B 2.63B 1.34B
Depreciation & Amortization
21M 73M 154M 164M 32M 111M
Stock-Based Compensation
132M 104M 121M 120M 104M 101M
Other Working Capital
-501M -213M 137M 1.28B 34M 305M
Other Non-Cash Items
502M 1.48B 1.08B 2.06B -1.79B 4M
Deferred Income Tax
4M -351M -108M -27M 146M -191M
Change in Working Capital
-280M -483M 691M 237M 34M 305M
Operating Cash Flow
2.21B 664M 2.9B 4.47B 1.15B 1.67B
Capital Expenditures
-107M -65M -142M -108M -66M -63M
Cash Acquisitions
n/a n/a n/a -58M -29M n/a
Purchase of Investments
-10.09B -27.77B -11.74B -8.78B -28.25B -30.69B
Sales Maturities Of Investments
15.83B 22.08B 6.38B 15.41B 17.14B 13.12B
Other Investing Acitivies
-2.42B 8.25B 6.92B -17.42B -3.86B -7.08B
Investing Cash Flow
3.22B 2.5B 1.42B -10.93B -15.07B -24.72B
Debt Repayment
-3.56B -8.36B -6.28B 16.72B -1.58B 986M
Common Stock Repurchased
-235M n/a -38M n/a -1.14B -134M
Dividend Paid
-1.05B -927M -911M -854M -823M -829M
Other Financial Acitivies
-1.05B 6.92B 2.96B -10.02B 17.26B 23.38B
Financial Cash Flow
-5.88B -2.36B -4.27B 6.44B 13.74B 23.41B
Net Cash Flow
-456M 802M 54M -26M -178M 359M
Free Cash Flow
2.1B 599M 2.76B 4.36B 1.09B 1.61B
Adj. Free Cash Flow
1.97B 495M 2.64B 4.24B 983M 1.51B
Maintenance CapEx
n/a -65M n/a -40.98M -41.21M -63M
Growth CapEx
-107M n/a -142M -67.02M -24.79M n/a
Owner Earnings
2.21B 599M 2.9B 4.43B 1.11B 1.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.