Korn Ferry logo

Korn Ferry

KFY | NYSE
Chart Builder DCF Calculator
$78.09
+$1.54 (+2.01%)
Nov 2, 2026, 3:45 PM ET · Market open
TTM
Period Ending
Q1 2027
Jul 31, 2026
Q4 2026
Apr 30, 2026
Q3 2026
Jan 31, 2026
Q2 2026
Oct 31, 2025
Q1 2026
Jul 31, 2025
Q4 2025
Apr 30, 2025
Q3 2025
Jan 31, 2025
Q2 2025
Oct 31, 2024
Q1 2025
Jul 31, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 31, 2024
Q2 2024
Oct 31, 2023
Q1 2024
Jul 31, 2023
Q4 2023
Apr 30, 2023
Q3 2023
Jan 31, 2023
Q2 2023
Oct 31, 2022
Q1 2023
Jul 31, 2022
Q4 2022
Apr 30, 2022
Q3 2022
Jan 31, 2022
Q2 2022
Oct 31, 2021
Q1 2022
Jul 31, 2021
Net Income
279.77M 277.43M 272.13M 265.33M 253.46M 251.08M 251.55M 250.27M 187.97M 170.9M 153.42M 107.13M 181.7M 213.05M 257.98M 331.27M 332.98M 330.85M 304.54M 271.07M 222.81M
Depreciation & Amortization
98.35M 98.84M 97.78M 95.28M 83.4M 80.29M 79.65M 78.67M 78.53M 77.97M 76.05M 73.58M 71.12M 68.34M 66.5M 65.57M 64.11M 63.52M 63.16M 62.79M 62.45M
Stock-Based Compensation
49.12M 47.68M 50.19M 49.33M 48.19M 47.96M 43.17M 42.18M 42.03M 39.97M 39.64M 38.81M 37.26M 36.29M 34.15M 31.99M 29.81M 29.21M 28.92M 28.61M 28.35M
Other Working Capital
1.75M 5.99M -19.88M 3.22M 18.39M 26.02M 45.44M 58.66M 71.28M 77.81M 65.88M 33.63M 13.19M 21.52M 18.91M 9.75M 36.17M 4.64M 13.08M 27.35M 23.4M
Other Non-Cash Items
-30.1M -37.76M -20.28M -18.56M -3.05M -5.07M -25.26M -40.42M -17.35M -13.07M -4.46M 15.14M 8.39M 18.89M 35.12M 46.13M 41.65M 37.02M 6.48M -21.14M -27.93M
Deferred Income Tax
20.7M 31.82M -1.06M -3.7M -9.58M -6.4M -7.53M -18.26M -30.57M -32.31M -24.14M -12.36M -10.3M -14.4M -23.34M -20.79M -17.72M -16.96M -13.78M -16.21M -13.63M
Change in Working Capital
-13.9M -3.83M -25.44M -34.09M -18.23M -3.49M 28.82M 8.24M 70.65M 40.51M 32.71M 78.42M 13.13M 21.73M 2.57M -8.7M -20.51M 58.03M 29.29M -24.16M -36.92M
Operating Cash Flow
403.93M 414.19M 373.32M 353.6M 354.18M 364.36M 370.41M 320.67M 331.26M 283.96M 273.22M 300.72M 301.29M 343.89M 372.97M 445.46M 430.32M 501.66M 418.61M 300.96M 235.15M
Capital Expenditures
-85.22M -89.9M -85.38M -81.03M -74.59M -62.48M -54.05M -48.42M -49.99M -55.15M -59.62M -65.05M -69.4M -70.38M -70.8M -67.29M -57.04M -49.41M -40.94M -34.78M -31.35M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -155.43M -155.43M -254.75M -254.75M -142.26M -233.06M -133.66M -133.55M -90.61M 400K 320K
Purchase of Investments
-32.7M -36.92M -37.16M -35.58M -37.9M -39.45M -36.97M -40.08M -56.95M -45.77M -40.71M -31.03M -14.22M -53.53M -66.23M -80.03M -94.76M -82.02M -117.76M -117M -110.85M
Sales Maturities Of Investments
85.63M 53.01M 54.35M 49.08M 47.11M 41.92M 41.29M 41.57M 36.34M 46M 50.32M 58.42M 68.27M 65.88M 79.24M 90.93M 84.98M 92.47M 83.22M 76.07M 78.24M
Other Investing Acitivies
-24.78M -24.9M -18.3M -63.65M -65.57M -65.48M -72.24M -20.86M -21.42M 1.09M 2.78M -2.52M -1.52M -10.69M -13.08M -13.79M -13.91M -11.84M -1.55M 5.99M 5.11M
Investing Cash Flow
-57.08M -98.72M -86.49M -131.17M -130.94M -125.5M -121.97M -67.78M -92.01M -53.83M -202.67M -195.61M -271.62M -323.48M -213.14M -303.24M -214.4M -184.33M -167.63M -69.32M -58.52M
Debt Repayment
-2.16M -2.07M -5.53M -5.41M -5.85M -5.76M -2.15M -2.3M -1.93M -1.9M -2.41M -3.86M -4.32M -4.4M -3.77M -2.16M -1.51M -1.34M -5.74M -13M -12.97M
Common Stock Repurchased
-106.16M -115.71M -52.52M -51.02M -75.63M -88.82M -96.95M -99.79M -71.51M -53.16M -43.14M -48.1M -76.22M -95.46M -149.77M -143.76M -118.18M -96.26M -29.23M -17.28M -33.13M
Dividend Paid
-108.66M -104.65M -101.42M -95.72M -90.04M -83.63M -76.06M -74.36M -64.56M -54.39M -44.94M -35.39M -33.9M -32.97M -31.51M -30.11M -28.62M -26.79M -25.76M -24.63M -23.56M
Other Financial Acitivies
-29.81M -23.52M -23.3M -19.46M -18.85M -16.77M -16.59M -16.54M -18.03M -6.88M -6.85M -7.42M -7.14M -23.53M -23.87M -23.6M -20.9M -13.07M -13.19M -15.18M -15.42M
Financial Cash Flow
-239.36M -238.43M -175.26M -167.45M -186.21M -190.73M -187.51M -188.74M -151.78M -116.33M -97.34M -94.77M -121.76M -152.18M -204.73M -195.45M -164.84M -137.44M -73.91M -67.76M -82.73M
Net Cash Flow
116M 88.48M 159.07M 66.73M 51.48M 65.96M 42.5M 74.01M 71.17M 96.98M -35.1M 26.94M -77.58M -134.05M -74.61M -131.49M -9.52M 127.29M 152.38M 172.28M 106.52M
Free Cash Flow
318.71M 324.29M 287.95M 272.57M 279.59M 301.88M 316.35M 272.25M 281.28M 228.81M 213.6M 235.66M 231.9M 273.51M 302.17M 378.18M 373.28M 452.25M 377.67M 266.18M 203.81M
Adj. Free Cash Flow
269.59M 276.61M 237.76M 223.24M 231.41M 253.92M 273.18M 230.07M 239.25M 188.84M 173.96M 196.85M 194.64M 237.23M 268.02M 346.19M 343.47M 423.04M 348.74M 237.57M 175.46M
Maintenance CapEx
-66.57M -67.02M -66.33M -68.24M -67.96M -60.08M -54.05M -48.42M -49.99M -54.79M -58.04M -63.27M -57.48M -46.2M -31.09M -14.11M -4.02M n/a n/a -7.51M -14.06M
Growth CapEx
-18.65M -22.88M -19.04M -12.79M -6.63M -2.41M n/a n/a n/a -358.14K -1.58M -1.79M -11.92M -24.18M -39.71M -53.17M -53.02M -49.41M -40.94M -27.27M -17.29M
Owner Earnings
337.36M 347.17M 306.99M 285.36M 286.22M 304.28M 316.35M 272.25M 281.28M 229.17M 215.17M 237.45M 243.81M 297.69M 341.88M 431.35M 426.3M 501.66M 418.61M 293.45M 221.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.