Kinross Gold Corporation logo

Kinross Gold Corporation

KGC | NYSE
Chart Builder DCF Calculator
$20.55
+$0.42 (+2.09%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
573.39M 851.8M 856M 912.9M 609.1M 558.6M 389.4M 288.2M 390.3M 208.9M 106.6M 65.4M 108.31M 150.9M 90.2M -106.8M 64.9M -9.5M 81.3M -3M -45.9M 118.29M 75.9M
Depreciation & Amortization
225.25M 275.5M 275.7M 268.3M 285.4M 262.9M 288.4M 284.8M 296.2M 295.8M 270.7M 290.07M 266.07M 254.27M 221.02M 251.9M 181.37M 184.98M 172.7M 199.3M 174.66M 190.82M 193.43M
Stock-Based Compensation
n/a 3.4M 6.6M 1.9M 3.4M 3.2M 4.6M 2.4M 1.3M 2.8M 2.5M 2.4M 2.9M 2M 600K 1.9M 1.4M 3M 700K 2.4M 2.4M 2.2M 3.8M
Other Working Capital
n/a 50.8M -51.8M -460M 267.1M 49.9M -16.1M 125.1M -99.59K -374.71K 13.6M -386.48K -77.56K -1.25M -1.76K -2.53M -354.67K 3.45M -573.56K 44.89K -1.82M 379.76K -21.6M
Other Non-Cash Items
56.34M -333.9M -454.9M -274.2M -105.9M -76.4M -169M -71.9M -60.9M -38M -42.3M -27.07M 2.48M 18.23M -32.81M 388.8M -8.51M -15.48M 34.63M 86.67M 41.02M 28.92M 61.27M
Deferred Income Tax
n/a 330.2M 465.2M 689.3M 32.9M 170.9M 136.8M 103.2M 21.6M -21.2M 8.6M 51.1M 73.13M 9.7M 9M -59.6M 5.15M 14.8M -20.25M -39.97M -7.18M -17.9M 2.9M
Change in Working Capital
-126.03M 18.9M -9.1M -451.3M 199.2M 73.2M -43.1M 127.8M 85M 155.7M 28.3M 29M -46.1M 93.5M -29M -1.9M -72.7M 30.1M -72.78M -48.1M 104.9M 65.87M -57.5M
Operating Cash Flow
728.94M 1.15B 1.14B 1.15B 1.02B 992.4M 607.1M 734.5M 733.5M 604M 374.4M 410.9M 406.8M 528.6M 259M 474.3M 171.6M 207.9M 196.3M 197.3M 269.9M 388.2M 279.8M
Capital Expenditures
-439.79M -411M -283.2M -368.2M -312.2M -306.1M -207.7M -280.7M -278.7M -274.2M -241.9M -311.3M -283.9M -281.9M -221.2M -316.8M -197.3M -149.4M -100.7M -298M -203.8M -180.7M -191.6M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.43M n/a n/a n/a n/a n/a n/a n/a -1.03B n/a n/a n/a n/a
Purchase of Investments
n/a -19.2M -25.3M -35.7M -12.5M n/a -9.1M n/a n/a n/a n/a n/a n/a n/a n/a -23.6M -9.5M -20.2M -13.9M n/a -12.4M -14.7M -2.7M
Sales Maturities Of Investments
n/a 27.6M n/a 95.5M 94.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 39.01M n/a 8.21M n/a n/a n/a n/a n/a
Other Investing Acitivies
47.2M 18.8M 6.2M 17.4M 58.5M -6.6M -11M 5.7M -39.7M -8.94M -48.03M 3.8M 3.9M 36M 22.2M -38.81M 44.1M 265.89M -11.8M -40M -29.8M 1.1M -138M
Investing Cash Flow
-476.45M -383.8M -302.3M -291M -171.9M -312.7M -227.8M -282.7M -318.4M -302.3M -276.5M -307.5M -323M -254.4M -237.3M -347.2M -183.2M 98.9M -1.17B -338M -259M -226.8M -368.8M
Debt Repayment
n/a -2M -2.2M -502.2M -2M 7.48M -201.5M -252M -352.18M -203.4M -3.4M -194.7M -66.3M -225.6M 84.5M 73.9M -106M -125.7M 1.09B 190.3M -8.5M -508M -7.6M
Common Stock Repurchased
-211.81M -230M -250.1M -265.1M -165.1M -170.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a -240.6M -60.2M n/a n/a -68.4M -31.8M n/a n/a
Dividend Paid
-47.55M -47.6M -47.9M -42.1M -36.4M -36.7M -36.9M -36.9M -36.9M -36.8M -36.9M -36.8M -36.8M -36.9M -36.8M -37.1M -39M -39M -38.9M -37.6M -37.8M -37.9M -37.8M
Other Financial Acitivies
-3.15M -9.3M -93.6M -26.4M -64M -38.98M -58M -22.9M -33.52M 11.7M -2.7M 15.8M 6.8M -5.2M -17M 5.8M -31.1M 2M -18.8M 900K -21M 1M -19M
Financial Cash Flow
-262.5M -288.9M -393.8M -835.8M -267.5M -238.3M -296.4M -311.8M -422.6M -228.5M -43M -215.7M -96.3M -267.7M 30.7M -198M -236.3M -162.7M 1.03B 85.2M -99.1M -544.9M -64.4M
Net Cash Flow
-21.52M 471.4M 442.7M 20.6M 585.2M 441.9M 83.1M 138.7M -7.2M 73.1M 54.5M -112.5M -13.5M 7.4M 52.9M -70.3M -230.7M 264.9M -77.3M -54.6M -89.5M -380.5M -154.8M
Free Cash Flow
289.15M 734.9M 856.3M 778.7M 711.9M 686.3M 399.4M 453.8M 454.8M 329.8M 132.5M 99.6M 122.9M 246.7M 37.8M 157.5M -25.7M 58.5M 95.6M -100.7M 66.1M 207.5M 88.2M
Adj. Free Cash Flow
289.15M 731.5M 849.7M 776.8M 708.5M 683.1M 394.8M 451.4M 453.5M 327M 130M 97.2M 120M 244.7M 37.2M 155.6M -27.1M 55.5M 94.9M -103.1M 63.7M 205.3M 84.4M
Maintenance CapEx
-225.25M -275.5M -275.7M n/a n/a n/a n/a n/a n/a -29.31M n/a -234.47M n/a n/a n/a n/a n/a n/a -100.7M -298M -203.8M -180.7M -191.6M
Growth CapEx
-214.54M -135.5M -7.5M -368.2M -312.2M -306.1M -207.7M -280.7M -278.7M -244.89M -241.9M -76.83M -283.9M -281.9M -221.2M -316.8M -197.3M -149.4M n/a n/a n/a n/a n/a
Owner Earnings
503.69M 870.4M 863.8M 1.15B 1.02B 992.4M 607.1M 734.5M 733.5M 574.69M 374.4M 176.43M 406.8M 528.6M 259M 474.3M 171.6M 207.9M 95.6M -100.7M 66.1M 207.5M 88.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.