Kinross Gold Corporation logo

Kinross Gold Corporation

KGC | NYSE
Chart Builder DCF Calculator
$20.55
+$0.42 (+2.09%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.19B 3.23B 2.94B 2.47B 1.85B 1.63B 1.28B 994M 771.2M 489.21M 431.21M 414.81M 242.61M 199.2M 38.8M 29.9M 133.7M 22.9M 150.69M 145.29M 946.09M 1.23B 1.31B
Depreciation & Amortization
1.04B 1.1B 1.09B 1.11B 1.12B 1.13B 1.17B 1.15B 1.15B 1.12B 1.08B 1.03B 993.26M 908.56M 839.26M 790.94M 738.34M 731.63M 737.47M 758.21M 804.18M 834.32M 853.9M
Stock-Based Compensation
11.9M 15.3M 15.1M 13.1M 13.6M 11.5M 11.1M 9M 9M 10.6M 9.8M 7.9M 7.4M 5.9M 6.9M 7M 7.5M 8.5M 7.7M 10.8M 11.7M 12.4M 13M
Other Working Capital
-461M -193.9M -194.8M -159.1M 426M 158.8M 108.53M 138.23M 12.74M 12.76M 11.89M -1.71M -3.86M -4.13M 564.49K -7.3K 2.57M 1.1M -1.97M -23M 66.59M 145.81M 241.55M
Other Non-Cash Items
-1.01B -1.17B -911.4M -625.5M -423.2M -378.2M -339.8M -213.1M -168.27M -104.89M -48.66M -39.17M 376.7M 365.7M 331.99M 399.44M 97.32M 146.85M 191.25M 217.89M -380.29M -413.61M -541.36M
Deferred Income Tax
1.48B 1.52B 1.36B 1.03B 443.8M 432.5M 240.4M 112.2M 60.1M 111.63M 142.53M 142.93M 32.23M -35.75M -30.65M -59.9M -40.27M -52.6M -85.3M -62.16M 19.82M 90.4M 152.4M
Change in Working Capital
-567.53M -242.3M -188M -222M 357.1M 242.9M 325.4M 396.8M 298M 166.9M 104.7M 47.4M 16.5M -10.1M -73.5M -117.28M -163.48M 14.12M 49.89M 65.17M 217.5M 136.1M 148.85M
Operating Cash Flow
4.16B 4.46B 4.3B 3.77B 3.36B 3.07B 2.68B 2.45B 2.12B 1.8B 1.72B 1.61B 1.67B 1.43B 1.11B 1.05B 773.1M 871.4M 1.05B 1.14B 1.62B 1.89B 1.94B
Capital Expenditures
-1.5B -1.37B -1.27B -1.19B -1.11B -1.07B -1.04B -1.08B -1.11B -1.11B -1.12B -1.1B -1.1B -1.02B -884.7M -764.2M -745.4M -751.9M -783.2M -874.1M -874.4M -882.7M -916.3M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 15.43M 15.43M 15.43M 15.43M n/a n/a n/a n/a -1.03B -1.03B -1.03B -1.03B n/a -16.2M -138.7M -138.7M
Purchase of Investments
-80.2M -92.7M -73.5M -57.3M -21.6M -9.1M -9.1M n/a n/a n/a n/a n/a -23.6M -33.1M -53.3M -67.2M -43.6M -46.5M -41M -29.8M -29.8M -32.5M -19.2M
Sales Maturities Of Investments
123.1M 217.4M 189.8M 189.8M 94.3M n/a n/a n/a n/a n/a n/a n/a 39.01M 39.01M 47.22M 47.22M 8.21M 8.21M n/a n/a n/a 2.4M 2.4M
Other Investing Acitivies
89.6M 100.9M 75.5M 58.3M 46.6M -51.6M -53.94M -90.96M -92.86M -49.26M -4.33M 65.9M 23.29M 63.49M 293.38M 259.38M 258.19M 184.29M -80.5M -206.7M -166.7M -119.8M -144.4M
Investing Cash Flow
-1.45B -1.15B -1.08B -1B -995.1M -1.14B -1.13B -1.18B -1.2B -1.21B -1.16B -1.12B -1.16B -1.02B -668.8M -1.6B -1.59B -1.67B -1.99B -1.19B -1.17B -1.26B -1.28B
Debt Repayment
-506.4M -508.4M -498.92M -698.22M -448.02M -798.2M -1.01B -810.98M -753.68M -467.8M -490M -402.1M -133.5M -173.2M -73.3M 934.4M 1.05B 1.15B 766M -333.8M -531.3M -1.28B -573.6M
Common Stock Repurchased
-957.01M -910.3M -850.4M -600.3M -335.2M -170.1M n/a n/a n/a n/a n/a n/a -240.6M -300.8M -300.8M -300.8M -128.6M -100.2M -100.2M -100.2M -31.8M n/a n/a
Dividend Paid
-185.15M -174M -163.1M -152.1M -146.9M -147.4M -147.5M -147.5M -147.4M -147.3M -147.4M -147.3M -147.6M -149.8M -151.9M -154M -154.5M -153.3M -152.2M -151.1M -189M -151.2M -113.3M
Other Financial Acitivies
-132.45M -193.3M -222.98M -187.38M -183.88M -153.4M -102.72M -47.42M -8.72M 31.6M 14.7M 400K -9.6M -47.5M -40.3M -42.1M -47M -36.9M -37.9M -38.1M -43.8M -55.9M -58.3M
Financial Cash Flow
-1.78B -1.79B -1.74B -1.64B -1.11B -1.27B -1.26B -1.01B -909.8M -583.5M -622.7M -549M -531.3M -671.3M -566.3M 437.5M 720.7M 857.9M 475.7M -623.2M -795.9M -1.48B -745.2M
Net Cash Flow
913.18M 1.52B 1.49B 1.13B 1.25B 656.5M 287.7M 259.1M 7.9M 1.6M -64.1M -65.7M -23.5M -240.7M 16.8M -113.4M -97.7M 43.5M -601.9M -679.4M -347.4M -851.5M -82.5M
Free Cash Flow
2.66B 3.08B 3.03B 2.58B 2.25B 1.99B 1.64B 1.37B 1.02B 684.8M 601.7M 507M 564.9M 416.3M 228.1M 285.9M 27.7M 119.5M 268.5M 261.1M 744.6M 1.01B 1.02B
Adj. Free Cash Flow
2.65B 3.07B 3.02B 2.56B 2.24B 1.98B 1.63B 1.36B 1.01B 674.2M 591.9M 499.1M 557.5M 410.4M 221.2M 278.9M 20.2M 111M 260.8M 250.3M 732.9M 998.1M 1.01B
Maintenance CapEx
-776.45M -551.2M -275.7M n/a n/a n/a -29.31M -29.31M -263.78M -263.78M -234.47M -234.47M n/a n/a n/a -100.7M -398.7M -602.5M -783.2M -874.1M -576.1M -372.3M -191.6M
Growth CapEx
-725.74M -823.4M -994M -1.19B -1.11B -1.07B -1.01B -1.05B -842.32M -847.52M -884.53M -863.83M -1.1B -1.02B -884.7M -663.5M -346.7M -149.4M n/a n/a -298.3M -510.4M -724.7M
Owner Earnings
3.38B 3.91B 4.03B 3.77B 3.36B 3.07B 2.65B 2.42B 1.86B 1.53B 1.49B 1.37B 1.67B 1.43B 1.11B 949.4M 374.4M 268.9M 268.5M 261.1M 1.04B 1.52B 1.75B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.