Kumba Iron Ore Limited logo

Kumba Iron Ore Limited

KIROY | OTC
Chart Builder DCF Calculator
$4.54
+$0.18 (+4.03%)
Nov 2, 2026, 9:52 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
11.65B 14.61B 14.66B 14.7B 20.23B 22.73B 13.06B 14.97B 21.47B 33.27B 37.72B
Depreciation & Amortization
6.47B 6.17B 6.13B 5.71B 5.36B 5.01B 4.81B 5.02B 5.1B 5.05B 5.05B
Stock-Based Compensation
n/a 111M 225M 199M 161M 139M 120M 175M 184M 158M 200M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
3.94B 6.21B -1.18B 1.2B 11.11B 6.94B 11.3B 12.73B 1.43B 10.46B 17.61B
Deferred Income Tax
n/a n/a n/a n/a -1.06B -1.06B -4.09B -4.09B n/a n/a n/a
Change in Working Capital
n/a n/a 7.56B 7.56B -4.44B -4.44B -1.01B -1.01B 7M 7M -2.58B
Operating Cash Flow
22.05B 27.1B 27.3B 29.26B 31.36B 29.31B 24.18B 27.79B 28.19B 48.94B 58B
Capital Expenditures
-11.37B -10.03B -9.25B -9.67B -9.86B -9.86B -10.57B -11.08B -8.72B -6.25B -5.97B
Cash Acquisitions
198M 141M 74M 63M 34M 12M 5M 23M 64M 44M 4M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -60M -60M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -13M -13M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-11.17B -9.89B -9.17B -9.62B -9.84B -9.85B -10.56B -11.06B -8.66B -6.27B -6.02B
Debt Repayment
n/a -68M -2.2B -2.23B 3.31B -2.58B 725M 6.63B -87M -63M -63M
Common Stock Repurchased
-335M -310M -241M -241M -243M -223M -195M -232M -264M -220M -205M
Dividend Paid
-10.32B -11.76B -12.46B -13.84B -15.07B -12.53B -14.49B -19.07B -33.24B -36.72B -19.62B
Other Financial Acitivies
-3.43B -5.82B -2.81B -4.37B -7.92B -4.07B -4.65B -6.08B -10.49B -11.63B -6.33B
Financial Cash Flow
-14.08B -17.95B -17.71B -20.68B -19.92B -19.41B -18.62B -18.67B -44B -48.57B -26.15B
Net Cash Flow
-4.07B -1.8B 499M -809M 1.12B 1.3B -3.19B -1.5B -23.19B -4.78B 24.83B
Free Cash Flow
10.69B 17.07B 18.05B 19.59B 21.5B 19.44B 13.61B 16.71B 19.47B 42.69B 52.03B
Adj. Free Cash Flow
10.69B 16.96B 17.83B 19.39B 21.34B 19.3B 13.49B 16.53B 19.29B 42.53B 51.83B
Maintenance CapEx
-15.37B -17B -14.25B -14.67B -15.57B -16.08B -19.29B -14.29B -8.72B -6.03B -3.6B
Growth CapEx
-5.25B -2.71B -4.86B -4.86B -4.86B -4.86B n/a -3.05B -5.97B -5.97B -8.55B
Owner Earnings
33.98B 39.36B 44.41B 43.89B 39.97B 41.01B 33.08B 62.45B 77.47B 73.57B 77.15B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.