Kesko logo

Kesko

KKOYY | OTC
Chart Builder DCF Calculator
$14.44
+$0.17 (+1.19%)
Nov 2, 2026, 11:26 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
510.3M 471.5M 613.5M 761.1M 712.9M 527.6M
Depreciation & Amortization
584.6M 623.4M 537.2M 491.1M 481.7M 496M
Stock-Based Compensation
n/a 2.6M -2.3M -9.2M -10.6M -3.4M
Other Working Capital
n/a -44.8M -137.1M 163.7M 283.7M 287.9M
Other Non-Cash Items
-94.7M -113.8M -91.7M -158.5M 76.6M 100.6M
Deferred Income Tax
n/a n/a 2.3M n/a -192.3M -197.5M
Change in Working Capital
-120.5M 24.5M -9.5M -169.3M 83.7M 229.1M
Operating Cash Flow
879.7M 1.01B 1.05B 915.2M 1.15B 1.15B
Capital Expenditures
-659.2M -491.4M -539.2M -352.4M -239.4M -203.9M
Cash Acquisitions
-54.7M -151.6M -130.2M -43.1M -10.5M -223.1M
Purchase of Investments
n/a n/a n/a n/a -42.6M 13.3M
Sales Maturities Of Investments
300K n/a 100K 400K 100K 100K
Other Investing Acitivies
14.9M 45.5M 79.1M 50.8M 100K -100K
Investing Cash Flow
-541.8M -597.5M -590.2M -344.3M -292.3M -413.7M
Debt Repayment
63.1M 534M 283.4M 132.6M -223.4M -88.6M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-370.2M -320.3M -430.3M -406.7M -297.8M -249.9M
Other Financial Acitivies
-353.1M -363.5M -345.3M -330.6M -313.2M -368.9M
Financial Cash Flow
-644.7M -149.8M -492.2M -604.7M -834.4M -707.5M
Net Cash Flow
-306.9M 261.2M -33.6M -34.3M 25.5M 30.1M
Free Cash Flow
220.5M 516.8M 510.3M 562.8M 912.6M 948.5M
Adj. Free Cash Flow
220.5M 514.2M 512.6M 572M 923.2M 951.9M
Maintenance CapEx
-476.97M -451.43M -539.2M -235.88M -107.79M -203.9M
Growth CapEx
-182.23M -39.97M n/a -116.52M -131.61M n/a
Owner Earnings
402.73M 556.77M 510.3M 679.32M 1.04B 948.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.