KLA Corporation logo

KLA Corporation

KLAC | NASDAQ
Chart Builder DCF Calculator
$160.97
+$3.06 (+1.94%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Sep 30, 2026
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Net Income
1.55B 1.36B 1.2B 1.15B 1.12B 1.2B 1.09B 824.53M 945.85M 836.45M 601.54M 582.53M 741.38M 684.65M 697.84M 978.8M 1.03B 805.4M 730.66M 717.52M 1.07B
Depreciation & Amortization
97.42M 98.61M 99.09M 99.27M 97.02M 96.25M 98.09M 103.92M 95.82M 101M 99.26M 99.06M 102.4M 104.81M 104.85M 103.51M 101.94M 100.85M 92.13M 85.55M 84.82M
Stock-Based Compensation
84.07M 82.1M 83.94M 73.95M 70.18M 71.27M 70.2M 61.84M 61.7M 58.62M 56.68M 48.62M 48.77M 49.91M 48.13M 38.41M 34.98M 36.85M 37.09M 27.77M 25.22M
Other Working Capital
331.19M n/a -377.16M -109.21M 3.88M -11.61M -215.14M -59.52M 129.28M 141.87M -150.34M -48.71M 75.6M 223.97M 231.89M 210.38M 286.11M 51.4M -33.89M 284.46M 368.32M
Other Non-Cash Items
-6.87M -51.41M -14.68M 2.3M 12.08M -8.56M 4.56M 250.29M 7.72M 15.94M 78.52M 184.65M 9.97M 17.6M -16.53M -19.93M 2.81M 114.66M -7.06M 6.09M 21.6M
Deferred Income Tax
-27.09M 105.05M 15.09M -31.73M -10.62M -60.48M -35.44M -68.98M -81.68M -30.63M 11.89M -65.16M -71.32M 23.57M -66.6M -98.89M -156.23M 53.47M -11.75M 56.74M -427.97M
Change in Working Capital
-165.18M -690.98M -676.97M 78.13M -128.11M -136.34M -153.67M -322.08M -34.17M -88.76M 62.09M -227.47M 52.54M 78.57M 243.16M -313.6M 1.98M -292M -22.19M -82.86M 91.64M
Operating Cash Flow
1.53B 906.43M 707.45M 1.37B 1.16B 1.16B 1.07B 849.52M 995.24M 892.62M 909.98M 622.24M 883.74M 959.12M 1.01B 688.29M 1.01B 819.23M 818.88M 810.8M 863.8M
Capital Expenditures
-194.76M -89.29M -85.19M -105.58M -95.89M -100.41M -84.99M -92.32M -60.39M -60.75M -71.79M -76.8M -68.05M -78.68M -84.91M -93.64M -84.35M -73.16M -100.3M -64.9M -68.96M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 161K n/a n/a -3.68M n/a n/a n/a n/a n/a 43.92M -8.23M -432.9M n/a -37.99M
Purchase of Investments
-738.05M -860.41M -1.09B -861.61M -949.87M -748.01M -751.01M -506.31M -855.52M -623.72M -1.22B -467.85M -580.8M -499.95M -442.85M -319.44M -276.31M -274.19M -250.55M -297.29M -286.9M
Sales Maturities Of Investments
754.43M 811.81M 676.55M 863.21M 791.1M 549.24M 515.88M 1.21B 744.87M 545.67M 436.15M 451.1M 257.17M 504.15M 414.56M 171.68M 258.97M 302.52M 214.26M 255.92M 218.53M
Other Investing Acitivies
435K -35.23M 2.45M -8.7M -155.32M -26.17M 315K n/a n/a n/a n/a 5.08M n/a n/a n/a n/a n/a 27.66M n/a n/a n/a
Investing Cash Flow
-177.94M -173.12M -494.31M -112.68M -409.99M -325.35M -319.8M 613.71M -171.04M -138.79M -858.05M -88.48M -391.67M -74.48M -113.21M -241.41M -57.77M -25.39M -569.49M -106.26M -175.31M
Debt Repayment
n/a n/a n/a n/a n/a 750M n/a -750M n/a n/a 735.04M n/a n/a n/a -225M -200M -368.77M 2.97B 255M n/a n/a
Common Stock Repurchased
-935.78M -571M -625.96M -547.75M -545.07M -425.7M -506.75M -650.12M -567.38M -470.27M -372.25M -437.82M -455.41M -388.83M -478.19M -355.01M -89.85M -3.47B -564.67M -429.87M -399.68M
Dividend Paid
-305.15M -305.33M -248.84M -249.65M -254.01M -253.97M -225.77M -226.78M -198.08M -197.52M -197.15M -196.86M -181.51M -179.51M -180.85M -184.21M -187.98M -157.6M -158.98M -159.13M -162.82M
Other Financial Acitivies
-238.68M -113.78M -4.36M 49.83M -82.72M -804.13M -2.68M -3.61M -72.25M -47.58M -26.71M -4.68M -68.24M -33.93M -18.68M -5.1M -54.95M -16.05M -17.76M -5.76M -46.53M
Financial Cash Flow
-1.48B -877.08M -879.15M -747.58M -881.8M -629.81M -735.2M -1.58B -837.71M -618.86M 138.92M -590.92M -705.16M -511.32M -902.72M -710.52M -701.43M -603.73M -486.4M -557.85M -609.03M
Net Cash Flow
-117.89M -137.17M -665.11M 505.91M -132.7M 220.89M 19.74M -138.92M 73K 128.96M 183.11M -46.52M -216.3M 359.35M -2.96M -247.8M 234.37M 169.74M -241.89M 147.49M 74.95M
Free Cash Flow
1.34B 817.14M 622.26M 1.26B 1.07B 1.06B 987.17M 757.19M 934.85M 831.87M 838.19M 545.44M 815.7M 880.43M 925.94M 594.65M 927.19M 746.07M 718.57M 745.9M 794.84M
Adj. Free Cash Flow
1.25B 735.04M 538.33M 1.19B 995.52M 993.31M 916.97M 695.35M 873.15M 773.25M 781.5M 496.82M 766.92M 830.53M 877.81M 556.24M 892.21M 709.22M 681.49M 718.13M 769.63M
Maintenance CapEx
-97.42M -35.46M -45.94M -81.02M -54.85M -31.82M -5.23M -25.81M -10.28M -37.16M -71.79M -76.8M -68.05M -78.68M -69.97M -28.1M -17.84M -17.65M -52.35M n/a -15.03M
Growth CapEx
-97.33M -53.82M -39.25M -24.56M -41.04M -68.59M -79.76M -66.51M -50.11M -23.58M n/a n/a n/a n/a -14.94M -65.54M -66.51M -55.51M -47.96M -64.9M -53.92M
Owner Earnings
1.43B 870.97M 661.51M 1.29B 1.11B 1.13B 1.07B 823.7M 984.95M 855.45M 838.19M 545.44M 815.7M 880.43M 940.89M 660.19M 993.71M 801.58M 766.53M 810.8M 848.76M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.