KLA Corporation logo

KLA Corporation

KLAC | NASDAQ
Chart Builder DCF Calculator
$158.49
+$0.58 (+0.37%)
Nov 2, 2026, 12:10 PM ET · Market open
TTM
Period Ending
Q1 2027
Sep 30, 2026
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Net Income
5.26B 4.83B 4.67B 4.56B 4.24B 4.06B 3.7B 3.21B 2.97B 2.76B 2.61B 2.71B 3.1B 3.39B 3.51B 3.54B 3.28B 3.32B 3.15B 2.99B 2.73B
Depreciation & Amortization
394.39M 393.98M 391.62M 390.63M 395.28M 394.09M 398.84M 400.01M 395.15M 401.73M 405.54M 411.13M 415.58M 415.11M 411.15M 398.42M 380.46M 363.34M 347.14M 339.38M 338.09M
Stock-Based Compensation
324.06M 310.17M 299.34M 285.6M 273.49M 265.01M 252.36M 238.84M 225.62M 212.7M 203.98M 195.43M 185.21M 171.42M 158.37M 147.32M 136.68M 126.92M 117.76M 111M 110.06M
Other Working Capital
-155.19M -482.49M -494.1M -332.07M -282.38M -156.99M -3.51M 61.28M 72.09M 18.41M 100.52M 482.76M 741.84M 952.36M 779.78M 514M 588.08M 670.29M 593.72M 576.64M 523.76M
Other Non-Cash Items
-70.66M -51.71M -8.86M 10.38M 258.36M 254M 278.5M 352.46M 286.83M 289.08M 290.74M 195.7M -8.89M -16.05M 81.01M 90.48M 116.5M 135.29M -56.64M -48.79M -60.54M
Deferred Income Tax
61.32M 77.8M -87.74M -138.26M -175.51M -246.58M -216.73M -169.41M -165.59M -155.23M -101.03M -179.51M -213.24M -298.15M -268.24M -213.39M -57.76M -329.5M -382.98M -371.38M -452.66M
Change in Working Capital
-1.45B -1.42B -863.29M -339.99M -740.2M -646.27M -598.68M -382.92M -288.31M -201.6M -34.27M 146.8M 60.68M 10.11M -360.46M -625.81M -395.07M -305.41M -215.92M -230.07M -123.99M
Operating Cash Flow
4.51B 4.14B 4.4B 4.77B 4.25B 4.08B 3.81B 3.65B 3.42B 3.31B 3.38B 3.48B 3.54B 3.67B 3.53B 3.34B 3.46B 3.31B 2.96B 2.79B 2.54B
Capital Expenditures
-474.81M -375.95M -387.07M -386.86M -373.61M -338.11M -298.45M -285.25M -269.73M -277.38M -295.32M -308.44M -325.28M -341.59M -336.07M -351.46M -322.72M -307.32M -289.54M -250.42M -244.66M
Cash Acquisitions
n/a n/a n/a n/a 161K 161K 161K -3.52M -3.68M -3.68M -3.68M n/a n/a 43.92M 35.69M -397.21M -397.21M -479.11M -470.89M -21.15M -21.15M
Purchase of Investments
-3.55B -3.76B -3.65B -3.31B -2.96B -2.86B -2.74B -3.2B -3.17B -2.89B -2.77B -1.99B -1.84B -1.54B -1.31B -1.12B -1.1B -1.11B -1.08B -1.18B -1.16B
Sales Maturities Of Investments
3.11B 3.14B 2.88B 2.72B 3.07B 3.02B 3.02B 2.94B 2.18B 1.69B 1.65B 1.63B 1.35B 1.35B 1.15B 947.43M 1.03B 991.23M 898.1M 903.18M 886.74M
Other Investing Acitivies
-41.05M -196.81M -187.74M -189.88M -181.17M -25.85M 315K n/a 5.08M 5.08M 5.08M 5.08M n/a n/a 27.66M 27.66M 27.66M 27.66M n/a n/a 741K
Investing Cash Flow
-958.05M -1.19B -1.34B -1.17B -441.43M -202.48M -15.93M -554.17M -1.26B -1.48B -1.41B -667.84M -820.77M -486.87M -437.78M -894.06M -758.92M -876.46M -944.67M -551.76M -541.39M
Debt Repayment
n/a n/a 750M 750M n/a n/a -750M -14.96M 735.04M 735.04M 735.04M -225M -425M -793.77M 2.17B 2.65B 2.85B 3.22B 255M -20M 20.34M
Common Stock Repurchased
-2.68B -2.29B -2.14B -2.03B -2.13B -2.15B -2.19B -2.06B -1.85B -1.74B -1.65B -1.76B -1.68B -1.31B -4.4B -4.48B -4.56B -4.87B -1.69B -1.4B -1.15B
Dividend Paid
-1.11B -1.06B -1.01B -983.4M -960.52M -904.59M -848.15M -819.53M -789.61M -773.04M -755.03M -738.73M -726.08M -732.56M -710.65M -688.77M -663.69M -638.53M -620.19M -600.56M -581.01M
Other Financial Acitivies
-306.99M -151.04M -841.39M -839.71M -893.14M -882.66M -126.11M -150.14M -151.22M -147.21M -133.56M -125.52M -125.94M -112.66M -94.78M -93.86M -94.51M -86.09M -83.59M -72.5M -77.75M
Financial Cash Flow
-3.98B -3.39B -3.14B -2.99B -3.83B -3.79B -3.77B -2.9B -1.91B -1.78B -1.67B -2.71B -2.83B -2.83B -2.92B -2.5B -2.35B -2.26B -2.05B -2B -1.7B
Net Cash Flow
-414.26M -429.07M -71.01M 613.85M -30.99M 101.78M 9.86M 173.22M 265.63M 49.26M 279.65M 93.58M -107.71M 342.96M 153.34M -85.58M 309.72M 150.3M -36.98M 225.59M 293.74M
Free Cash Flow
4.04B 3.77B 4.01B 4.38B 3.87B 3.74B 3.51B 3.36B 3.15B 3.03B 3.08B 3.17B 3.22B 3.33B 3.19B 2.99B 3.14B 3.01B 2.67B 2.54B 2.29B
Adj. Free Cash Flow
3.71B 3.46B 3.72B 4.09B 3.6B 3.48B 3.26B 3.12B 2.92B 2.82B 2.88B 2.97B 3.03B 3.16B 3.04B 2.84B 3B 2.88B 2.55B 2.42B 2.18B
Maintenance CapEx
-259.85M -217.27M -213.63M -172.92M -117.71M -73.14M -78.48M -145.05M -196.04M -253.8M -295.32M -293.5M -244.8M -194.59M -133.56M -115.94M -87.84M -85.03M -77.12M -48.76M -94.05M
Growth CapEx
-214.96M -158.67M -173.43M -213.94M -255.9M -264.97M -219.96M -140.2M -73.69M -23.58M n/a -14.94M -80.49M -147M -202.51M -235.52M -234.88M -222.29M -212.41M -201.66M -150.61M
Owner Earnings
4.25B 3.93B 4.19B 4.59B 4.13B 4.01B 3.73B 3.5B 3.22B 3.05B 3.08B 3.18B 3.3B 3.48B 3.4B 3.22B 3.37B 3.23B 2.88B 2.74B 2.44B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.