Klabin S.A. logo

Klabin S.A.

KLBAY | OTC
Chart Builder DCF Calculator
$6.20
-$0.08 (-1.27%)
Nov 2, 2026, 12:37 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
190.19M 297.69M 741.08M 2.04B 2.23B 2.6B 2.17B 1.83B 2.77B 2.31B 2.99B 3.83B 3.3B 5.09B 4.87B 4.48B 4.57B 3.74B 3.71B 3.25B 3.68B 2.28B 1.17B
Depreciation & Amortization
3.02B 3B 3.55B 4.25B 4.11B 4.54B 4.41B 3.96B 3.81B 3.67B 3.47B 3.33B 2.7B 2.63B 2.79B 2.71B 2.66B 2.5B 2.24B 2.24B 3.49B 3.16B 2.73B
Stock-Based Compensation
n/a 7.03M 7.03M 7.03M 7.03M n/a n/a n/a 5.52M 11.14M 11.14M 11.14M 10.12M 8.93M 8.93M 8.93M 8.11M 3.68M 3.68M 3.68M 4.16M 7.4M 7.4M
Other Working Capital
-360.01M -322.05M -119.66M -284.56M 1.2B 751.42M 646.5M 552.82M 320.54M 1.32B 1.64B 1.55B 1.35B 1.43B 2.43B 942.15M 624.2M -171.96M -1.56B -94.81M 1.26B 2.35B 2.75B
Other Non-Cash Items
1.84B 2.3B 2.05B 791.61M -1.33B -856.15M -200.89M 551.32M 2.54B 872.59M -259.45M -729.36M -1.09B -1.91B -1.28B -944.37M -187.59M 1.09B 661.01M 682.77M -2.53B -1.82B -649.75M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 25.06M 243.51M 243.51M 243.51M 218.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.38B -996.81M -995.38M -696.03M -421.07M -223.45M 744.57M 768.31M 1.56B 1.53B 1.03B 577.72M 1.52B 1.9B 1.03B 901.62M -551.02M -1.25B -943.19M -1.29B 377M 2.1B 2.55B
Operating Cash Flow
3.66B 4.61B 5.36B 6.4B 4.6B 6.07B 7.12B 7.11B 10.69B 8.42B 7.48B 7.26B 6.69B 7.93B 7.43B 7.16B 6.5B 6.09B 5.67B 4.89B 5.02B 5.72B 5.82B
Capital Expenditures
-3.13B -3B -3.03B -2.83B -9.21B -9.41B -9.4B -9.92B -3.17B -3.52B -3.94B -4.18B -4.35B -6.01B -6.77B -6.82B -7.29B -5.47B -4.51B -3.88B -4.34B -4.69B -4.78B
Cash Acquisitions
2.9M 1.15M 1.07M n/a n/a -3.86M -2.84M -3.86M -378.23M -374.37M -375.4M -374.37M 10.2M -271.87M 13.69M 13.69M 3.49M 300.22M 301.66M 301.66M 301.66M 287M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
722.56M 428.73M 228.73M n/a n/a 96.52M 96.52M 96.52M 96.52M n/a n/a n/a 10.2M 10.2M 10.2M 10.2M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-760.34M -508.71M -287.97M -120.15M 1.85B -4.74B -4.96B -5.12B -6.35B 1.77M 7.39M 35.12M 218.48M 506.46M 177.8M 229M 80.28M -497M -457.61M -386.83M -792.46M -492.54M -245.25M
Investing Cash Flow
-2.1B -2B -2.02B -1.88B -1.02B -7.72B -7.92B -8.61B -9.8B -3.89B -4.3B -4.52B -4.11B -5.77B -6.57B -6.56B -7.21B -5.67B -4.67B -3.96B -4.83B -4.89B -5.03B
Debt Repayment
-724.75M -25.72M -473.42M -616.08M 914.53M -281.3M -999.43M 1.99B 3.49B 6.32B 5.35B 5.19B 2.33B 607.88M 3.25B 632.57M 363.66M 112.17M -2.11B 1.49B 855.29M -1.79B 938.87M
Common Stock Repurchased
-127.23M n/a n/a n/a n/a n/a n/a n/a n/a -151K -151K -151K -151K -89K -222K -222K -222K -133K n/a n/a n/a n/a n/a
Dividend Paid
-830.9M -872.59M -957.83M -957M -1.37B -1.46B -1.43B -1.51B -1.33B -1.19B -1.25B -1.26B -1.58B -1.71B -1.66B -1.7B -1.56B -1.26B -910.57M -535.32M -148.94M -76.99M -76.99M
Other Financial Acitivies
56.25M -169.16M -618.52M -726.27M -2.7B -2.41B -2.45B -2.6B -2.31B -2.4B -2.35B -2.38B -1.72B -1.93B -1.43B -1.2B -1.29B -937.95M -1.15B -1.09B -865.6M -1.68B -1.06B
Financial Cash Flow
-1.59B -430.54M -761.55M -1.02B -1.87B -3.42B -4.79B -2.05B -85.87M 2.74B 1.77B 1.57B -927.9M -2.98B 187.98M -2.27B -2.49B -1.99B -4.09B -19.02M -49.56M -3.52B -175.94M
Net Cash Flow
-231.79M 2.02B 2.42B 3.37B 2.29B -4.6B -5.05B -2.82B 741.81M 7.83B 5.51B 4.87B 2.22B -804.42M 1.06B -1.72B -3.25B -1.63B -2.86B 1.2B 423.55M -1.53B 1.22B
Free Cash Flow
528.64M 1.61B 2.33B 3.56B -4.61B -3.34B -2.95B -3.95B 6.38B 4.32B 3.65B 3.64B 2.9B 1.93B 671.39M 291.25M -843.43M 554.31M 1.09B 1.01B 676.9M 1.91B 1.59B
Adj. Free Cash Flow
528.64M 1.61B 2.32B 3.56B -4.62B -3.34B -2.95B -3.95B 6.37B 4.31B 3.64B 3.63B 2.89B 1.92B 662.46M 282.32M -851.54M 550.63M 1.09B 1.01B 672.74M 1.91B 1.58B
Maintenance CapEx
-2.66B -2.07B -1.76B -1.2B -6.51B -6.5B -6.23B -7.36B -1.68B -2.84B -3.94B -3.62B -3.11B -3.23B -2.67B -1.95B -1.95B -678.57M -140.6M n/a -717.44M -1.1B -1.55B
Growth CapEx
-477.95M -926.34M -1.27B -1.64B -2.7B -2.91B -3.17B -2.56B -1.49B -679.36M n/a -557.29M -1.24B -2.79B -4.11B -4.86B -5.34B -4.79B -4.37B -3.88B -3.62B -3.59B -3.23B
Owner Earnings
1.01B 2.54B 3.6B 5.2B -1.91B -434.41M 888.81M -251.38M 9.01B 6.15B 4.11B 4.2B 4.14B 4.72B 4.78B 5.15B 4.5B 5.34B 5.47B 4.89B 4.3B 5.51B 4.83B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.