Kinder Morgan Inc. logo

Kinder Morgan Inc.

KMI | NYSE
Chart Builder DCF Calculator
$32.95
-$0.62 (-1.85%)
Nov 2, 2026, 12:10 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.71B 3.57B 3.42B 3.16B 2.83B 2.8B 2.63B 2.63B 2.53B 2.46B 2.47B 2.43B 2.53B 2.57B 2.64B 2.63B 2.59B 2.5B 1.11B 1.83B 1.78B 1.74B 1.86B
Depreciation & Amortization
2.5B 2.48B 2.48B 2.45B 2.43B 2.41B 2.38B 2.35B 2.33B 2.3B 2.27B 2.25B 2.24B 2.23B 2.21B 2.19B 2.17B 2.15B 2.13B 2.14B 2.12B 2.14B 2.14B
Stock-Based Compensation
n/a n/a n/a n/a 64M 64M 64M 64M n/a n/a n/a n/a 60M 60M 60M 60M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
113M 192M 211M 144M 164M -92M -111M -35M 752M 805M 898M 887M 71M -6M -21M -16M 7M -113M -189M -116M -110M 35M 39M
Other Non-Cash Items
-530M -669M -610M -503M -342M -136M 32M 22M 139M 165M 37M -75M -218M -414M -416M -338M -240M -43M 1.64B 1.58B 1.43B 1.42B 869M
Deferred Income Tax
1.04B 1.03B 894M 780M 705M 617M 616M 647M 669M 713M 718M 710M 688M 677M 692M 692M 618M 619M 198M 355M 417M 422M 761M
Change in Working Capital
20M 147M 68M 27M 44M -184M -65M n/a 869M 928M 885M 1.18B 273M 79M 23M -258M -305M -180M -156M -196M -43M -97M -100M
Operating Cash Flow
6.73B 6.56B 6.25B 5.92B 5.74B 5.57B 5.65B 5.72B 6.53B 6.57B 6.38B 6.49B 5.57B 5.2B 5.22B 4.97B 4.83B 5.05B 4.92B 5.71B 5.71B 5.63B 5.53B
Capital Expenditures
-3.65B -3.4B -3.06B -3.03B -2.98B -2.85B -2.84B -2.69B -2.57B -2.56B -2.46B -2.35B -2.17B -1.88B -1.72B -1.62B -1.53B -1.52B -1.42B -1.28B -1.25B -1.29B -1.53B
Cash Acquisitions
-503M -503M n/a n/a n/a n/a n/a n/a -1.83B -1.84B -1.84B -1.84B -499M -418M -418M -418M -1.48B -1.47B -1.47B -1.45B -814M -887M -889M
Purchase of Investments
-314M -251M -189M -178M -131M -146M -145M -121M -126M -120M -185M -212M -348M -345M -263M -229M -62M -32M -27M -38M -57M -187M -257M
Sales Maturities Of Investments
50M 50M n/a n/a n/a n/a n/a n/a 1.83B 1.84B 1.84B 1.84B 4M -77M -73M -73M -688M -615M -619M -206M 2.44B 2.44B 2.44B
Other Investing Acitivies
560M 608M 685M 25M -422M -566M -596M 40M -1.68B -1.66B -1.63B -1.62B 646M 135M 163M 166M 1.82B 770M 733M 674M -2.37B -856M -874M
Investing Cash Flow
-3.86B -3.5B -2.57B -3.18B -3.47B -3.5B -3.52B -2.71B -4.38B -4.34B -4.27B -4.18B -2.36B -2.59B -2.31B -2.18B -1.94B -2.87B -2.81B -2.31B -2.05B -781M -1.12B
Debt Repayment
775M -1.53B -2.19B -1.23B -650M 791M 786M -118M 778M 330M 745M 234M -688M 153M -202M -681M -34M -943M -587M -880M -1.52B -886M -1.43B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -7M -139M -212M -416M -522M -425M -512M -480M -368M -333M -173M -1M n/a n/a n/a n/a
Dividend Paid
-2.64B -2.63B -2.62B -2.6B -2.59B -2.58B -2.57B -2.56B -2.55B -2.54B -2.53B -2.53B -2.53B -2.52B -2.52B -2.5B -2.51B -2.52B -2.52B -2.53B -2.51B -2.49B -2.47B
Other Financial Acitivies
-202M 1.02B 1.01B 988M 981M -210M -202M -205M -204M -200M -199M -197M -197M 370M 383M 408M 425M -100M -79M -60M -50M -49M -40M
Financial Cash Flow
-2.07B -3.14B -3.79B -2.84B -2.26B -2B -1.98B -2.89B -2.11B -2.62B -2.4B -3.01B -3.84B -2.51B -2.81B -3.15B -2.45B -3.73B -3.19B -3.47B -4.08B -3.43B -3.94B
Net Cash Flow
810M -78M -115M -105M n/a 73M 152M 118M 36M -396M -295M -698M -626M 103M 90M -353M 444M -1.55B -1.08B -62M -420M 1.42B 481M
Free Cash Flow
3.08B 3.16B 3.18B 2.89B 2.75B 2.72B 2.82B 3.03B 3.96B 4B 3.93B 4.15B 3.41B 3.32B 3.5B 3.35B 3.3B 3.53B 3.5B 4.43B 4.46B 4.34B 4B
Adj. Free Cash Flow
3.08B 3.16B 3.18B 2.89B 2.69B 2.66B 2.75B 2.96B 3.96B 4B 3.93B 4.15B 3.35B 3.26B 3.44B 3.29B 3.3B 3.53B 3.5B 4.43B 4.46B 4.34B 4B
Maintenance CapEx
-1.88B -1.25B -633M n/a -776M -1.43B -1.77B -2.32B -2.2B -2.19B -2.38B -2.35B -2.06B -1.42B -882.37M -782.37M -407M -407M -407M n/a -356M -744M -1.27B
Growth CapEx
-1.77B -2.15B -2.43B -3.03B -2.21B -1.41B -1.07B -375.02M -375.02M -375.02M -75M n/a -101.63M -466.63M -838.63M -838.63M -1.12B -1.11B -1.01B -1.28B -894M -545M -267M
Owner Earnings
4.85B 5.3B 5.61B 5.92B 4.96B 4.14B 3.88B 3.4B 4.33B 4.38B 4B 4.15B 3.51B 3.78B 4.33B 4.18B 4.42B 4.64B 4.51B 5.71B 5.35B 4.89B 4.26B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.