Komatsu Ltd. logo

Komatsu Ltd.

KMTUY | OTC
Chart Builder DCF Calculator
$39.46
+$0.68 (+1.75%)
At close: Nov 2, 2026, 3:50 PM ET
$38.87
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 9:10 AM ET
Fiscal Quarter
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
95.76B 96.15B 106.38B 94.11B 84.39B 91.19B 129.19B 108.34B 91.99B 109.74B 89.08B 98.63B 100.03B 105.34B 94.41B 69.29B 82.04B 80.38B 69.34B 62.29B 52.2B 40.85B
Depreciation & Amortization
n/a 46.06B 42.62B 40.83B 39.18B 39.21B 42B 39.91B 40.22B 40.88B 39.4B 40.99B 38.96B 37.49B 38.11B 38.5B 36.9B 36.18B 37.29B 31.29B 33.51B 34.25B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
19.11B -9.99B 9.62B -3.05B 45.28B -40.96B 41.75B -14.41B 36.86B -34.35B 44.24B 4.06B 21.5B 7.28B 36.51B 39.58B 15.74B -58.48B 49.82B -5.56B 25.84B 1.56B
Other Non-Cash Items
34.38B 1.94B 12.34B 4.95B 7.46B 4.71B 24.74B 4.32B 10.72B -3.5B 14.37B 4.52B 6.06B 6.1B 12.61B 4.79B 6.49B 3.36B 9.33B 1.28B 1.8B 496M
Deferred Income Tax
n/a -3.67B -12.41B 14.38B -4.8B 5.88B -15.39B -2.62B -17.45B 5.83B 513M 8.54B -15.85B 3.53B -7.02B 7.68B -10.16B 5.22B -2.21B 1.09B -8.85B 2.31B
Change in Working Capital
-55.98B -75.34B 43.99B -25.89B -28.37B -111.2B 24.16B -55.14B 8.25B -69B 12.94B -61.51B -27.32B -67.03B -14.71B -62.72B -87.39B -127.48B 2.35B -68.52B 14.18B -13.31B
Operating Cash Flow
74.17B 65.15B 192.92B 128.38B 97.86B 29.8B 204.69B 94.8B 133.73B 83.94B 156.3B 91.17B 101.88B 85.43B 123.4B 57.54B 27.88B -2.35B 116.1B 27.43B 92.84B 64.6B
Capital Expenditures
-54.92B -75.45B -59.35B -50.3B -52B -46.28B -59.84B -35.26B -53.47B -42.55B -50.94B -63.29B -48.2B -40.52B -48.62B -48.66B -49.88B -36.38B -39.14B -41.54B -44.31B -37.98B
Cash Acquisitions
4.35B 7.07B 1.1B 4.04B 4B -3.79B 2.84B -7.93B -9.82B 3.74B 10.86B -19.45B 4.35B 3.16B 3.45B 4.93B -1.22B 4.47B -20.71B 8.52B 4.72B 8.52B
Purchase of Investments
n/a -455M -727M -73M -13M -269M -140M -152M -251M -375M -237M -13M -115M -50M -66M -469M -41M -1.37B -73M -392M -221M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -287M 2M 22M 263M n/a 240M 1M 1M
Other Investing Acitivies
-1.69B 2.08B 103M 125M 1.08B 7.45B 2.61B 2.52B 188M 1.96B -3.48B 3.53B 1.91B -1.94B 2.19B -1.39B -758M -438M 386M -1.63B 168M -205M
Investing Cash Flow
-52.25B -66.75B -58.88B -46.2B -46.93B -47.22B -54.53B -51.81B -63.36B -40.97B -43.8B -79.22B -42.06B -39.35B -43.34B -45.59B -51.88B -33.44B -59.54B -34.8B -39.64B -29.66B
Debt Repayment
-111.78B 285.13B -126.14B 113.14B -109.32B 224.54B -167.05B 30.33B -61.56B 165.3B -59.14B 85.52B -81.16B 82.6B -127.3B 76.35B -27.11B 135.65B -16.31B 39.06B -43.61B -4.37B
Common Stock Repurchased
-37.96B -61.72B 14M -35.73B -39.54B -30.47B -7M -2M -45.17B -56.07B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -85.78B n/a -86.32B n/a -98.82B n/a -76.66B n/a -89.91B n/a -68.14B n/a -70.95B n/a -60.54B n/a -52.96B n/a -37.83B n/a -34.99B
Other Financial Acitivies
-54.5B -11.4B -698M -1.32B -8.29B -9.59B -1.81B -9.82B -1.66B -7.34B -85M -578M -4.66B -5.45B 4.32B -336M -2.41B -9.56B -900M 1.27B -2.33B -4.24B
Financial Cash Flow
-204.23B 126.23B -126.82B -10.22B -157.14B 85.65B -168.87B -56.15B -108.39B 11.98B -59.23B 16.8B -85.81B 6.2B -122.97B 15.47B -27.51B 73.13B -17.21B 2.5B -15.49B -43.6B
Net Cash Flow
-190.53B 132.17B 10.97B 83.54B -103.69B 63.32B -21.09B -2.88B -62.3B 68.66B 59.72B 26.17B -26.18B 53.5B -44.16B 13.31B -62.72B 68.18B 44.33B -1.79B 38.27B -7.25B
Free Cash Flow
19.25B -10.31B 133.57B 78.09B 45.86B -16.48B 144.85B 59.54B 80.26B 41.39B 105.36B 27.88B 53.69B 44.91B 74.78B 8.88B -22B -38.73B 76.97B -14.1B 48.53B 26.62B
Adj. Free Cash Flow
19.25B -10.31B 133.57B 78.09B 45.86B -16.48B 144.85B 59.54B 80.26B 41.39B 105.36B 27.88B 53.69B 44.91B 74.78B 8.88B -22B -38.73B 76.97B -14.1B 48.53B 26.62B
Maintenance CapEx
n/a -46.06B -39.75B -40.59B -52B -46.28B -37.92B -30.37B -29.33B -25.39B -31.47B -48.08B -27.95B -422.16M n/a n/a n/a -250.33M n/a n/a n/a n/a
Growth CapEx
-54.92B -29.39B -19.61B -9.7B n/a n/a -21.92B -4.9B -24.14B -17.16B -19.46B -15.21B -20.24B -40.1B -48.62B -48.66B -49.88B -36.13B -39.14B -41.54B -44.31B -37.98B
Owner Earnings
74.17B 19.09B 153.18B 87.79B 45.86B -16.48B 166.78B 64.44B 104.4B 58.56B 124.82B 43.09B 73.93B 85.01B 123.4B 57.54B 27.88B -2.6B 116.1B 27.43B 92.84B 64.6B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.