CarMax Inc. logo

CarMax Inc.

KMX | NYSE
Chart Builder DCF Calculator
$57.37
+$1.79 (+3.22%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Feb 28, 2026
FY 2025
Feb 28, 2025
FY 2024
Feb 29, 2024
FY 2023
Feb 28, 2023
FY 2022
Feb 28, 2022
FY 2021
Feb 28, 2021
Net Income
247.29M 500.56M 479.2M 484.76M 1.15B 746.92M
Depreciation & Amortization
345.96M 294.8M 260.41M 265.22M 273.19M 242.16M
Stock-Based Compensation
99.02M 137.25M 119.72M 85.59M 109.2M 121.9M
Other Working Capital
-107.8M -582.63M -1.04B -1.43B -2.26B -378.92M
Other Non-Cash Items
1.39B 450.61M 400.08M 419.92M 237.48M 231.53M
Deferred Income Tax
73.8M -23.72M -4.8M -6.55M 15M -35.79M
Change in Working Capital
-369.69M -735.05M -796M 34.38M -4.34B -638.96M
Operating Cash Flow
1.78B 624.44M 458.62M 1.28B -2.55B 667.76M
Capital Expenditures
-540.99M -467.94M -465.31M -422.71M -308.53M -164.54M
Cash Acquisitions
n/a n/a n/a n/a -229.27M 29.91M
Purchase of Investments
-10.01M -10.74M -6.19M -12.53M -24.61M -3.73M
Sales Maturities Of Investments
2.99M 17.34M 3.15M 4.28M 38.41M 8.33M
Other Investing Acitivies
7.96M 333K 1.35M 5.19M 260K 1.85M
Investing Cash Flow
-540.05M -461M -467M -425.77M -523.75M -128.18M
Debt Repayment
-682.82M -77.57M 378.74M -393.34M 3.62B -337.23M
Common Stock Repurchased
-642.79M -428.45M -94.09M -333.93M -576.48M -229.94M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-24M -21.25M -21.63M 17.09M -20.13M 143.15M
Financial Cash Flow
-1.34B -453.54M 307.79M -710.18M 3.1B -424.02M
Net Cash Flow
-97.46M -290.1M 299.41M 147.39M 31.67M 115.56M
Free Cash Flow
1.24B 156.5M -6.69M 860.62M -2.86B 503.22M
Adj. Free Cash Flow
1.14B 19.25M -126.41M 775.03M -2.97B 381.33M
Maintenance CapEx
-540.99M -467.94M -465.31M -422.71M n/a -164.54M
Growth CapEx
n/a n/a n/a n/a -308.53M n/a
Owner Earnings
1.24B 156.5M -6.69M 860.62M -2.55B 503.22M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.